Tsumura (FRA:TSUA) Cyclically Adjusted FCF per Share: €0.23 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:TSUA Tsumura & Co FRA:TSUA
69 GF Score
Price €19.60
GF Value €21.71
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Tsumura Cyclically Adjusted FCF per Share?

Tsumura FRA:TSUA +1.02% 69 Cyclically Adjusted FCF per Share is €0.23 as of Mar. 2026. GuruFocus rates FRA:TSUA with a GF Score™ of 69/100 and a GF Value™ of €21.71 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tsumura's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.850. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.23 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tsumura's average Cyclically Adjusted FCF Growth Rate was -38.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tsumura was 7.60% per year. The lowest was -14.80% per year. And the median was -0.50% per year.

As of today (2026-08-04), Tsumura's current stock price is €19.60. Tsumura's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.23. Tsumura's Cyclically Adjusted Price-to-FCF of today is 85.22.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tsumura was 114.46. The lowest was 36.27. And the median was 54.09.


Tsumura  (FRA:TSUA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tsumura's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=19.60/0.23
=85.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tsumura was 114.46. The lowest was 36.27. And the median was 54.09.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tsumura Cyclically Adjusted FCF per Share Related Terms


Tsumura Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tsumura's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tsumura Cyclically Adjusted FCF per Share Chart

Tsumura Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.23

Tsumura Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.23

FRA:TSUA vs ZTS: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Tsumura's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tsumura Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Tsumura's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tsumura's Cyclically Adjusted Price-to-FCF falls into.


FRA:TSUA
69GF Score
Tsumura & Co FRA:TSUA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tsumura Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tsumura's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.85/112.7000*112.7000
=0.850

Current CPI (Mar. 2026) = 112.7000.

Tsumura Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.169 98.100 0.194
201609 0.898 98.000 1.033
201612 -0.030 98.400 -0.034
201703 0.527 98.100 0.605
201706 0.867 98.500 0.992
201709 -0.050 98.800 -0.057
201712 -0.105 99.400 -0.119
201803 0.437 99.200 0.496
201806 0.417 99.200 0.474
201809 -0.587 99.900 -0.662
201812 -0.358 99.700 -0.405
201903 0.184 99.700 0.208
201906 0.297 99.800 0.335
201909 -0.052 100.100 -0.059
201912 -0.063 100.500 -0.071
202003 0.653 100.300 0.734
202006 0.524 99.900 0.591
202009 0.172 99.900 0.194
202012 -0.055 99.300 -0.062
202103 0.074 99.900 0.083
202106 0.038 99.500 0.043
202109 0.650 100.100 0.732
202112 0.232 100.100 0.261
202203 0.162 101.100 0.181
202206 0.082 101.800 0.091
202209 0.095 103.100 0.104
202212 -0.443 104.100 -0.480
202303 0.427 104.400 0.461
202306 -0.411 105.200 -0.440
202309 -0.306 106.200 -0.325
202312 -0.458 106.800 -0.483
202403 -0.041 107.200 -0.043
202406 -0.343 108.200 -0.357
202409 0.930 108.900 0.962
202412 -0.029 110.700 -0.030
202503 -0.196 111.100 -0.199
202506 -0.326 111.700 -0.329
202509 0.201 112.000 0.202
202512 -1.454 113.000 -1.450
202603 0.850 112.700 0.850

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.23 mean?
Tsumura (FRA:TSUA) has a Cyclically Adjusted FCF per Share of €0.23 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tsumura and its competitors.
Is Tsumura's Cyclically Adjusted FCF per Share too high?
Tsumura's current Cyclically Adjusted FCF per Share is €0.23. Overall, Tsumura has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tsumura's Cyclically Adjusted FCF per Share compare to ZTS?
Tsumura's Cyclically Adjusted FCF per Share of €0.23 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tsumura and its competitors. Tsumura's current Cyclically Adjusted FCF per Share is €0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tsumura stock overvalued right now?
Based on GuruFocus' analysis, Tsumura (FRA:TSUA) is currently considered Fairly Valued. The stock's GF Value™ is €21.71, compared to a current price of €19.60 — trading 9.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.23. Tsumura's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tsumura (FRA:TSUA), the current Cyclically Adjusted FCF per Share is €0.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tsumura (FRA:TSUA) Overvalued in 2026?

Based on GuruFocus' analysis, Tsumura stock appears to be undervalued. The current stock price of €19.60 is trading 9.7% below its estimated GF Value™ of €21.71. GuruFocus considers Tsumura to be Fairly Valued.

Key valuation signals for FRA:TSUA:

  • Cyclically Adjusted FCF per Share: €0.23
  • GF Value™: €21.71 vs. price of €19.60 (9.7% below fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the FRA:TSUA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tsumura Business Description

Other Exchanges 4540:Japan
Address 2-17-11 Akasaka, Minato-ku, Tokyo, JPN, 107-8521
Tsumura & Co is a specialty and generic drug manufacturing company. The company generates the majority of its revenue through prescription Kampo products, followed by over-the-counter medicines. It promotes its products through educational support at medical schools and by hosting seminars for physicians and consumers. The company specializes in developing, producing, and marketing Kampo formulations that integrate traditional herbal knowledge with modern pharmaceutical science to address various health conditions.
69GF Score

Get the complete analysis for FRA:TSUA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€19.60
Price
€21.71
GF Value