Adentra (FRA:UQ0) Cyclically Adjusted FCF per Share: €3.13 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:UQ0 Adentra Inc FRA:UQ0
94 GF Score
Price €22.60
GF Value €20.52
! 8 Warning Signs
View Full Analysis

What is Adentra Cyclically Adjusted FCF per Share?

Adentra FRA:UQ0 +3.67% 94 Cyclically Adjusted FCF per Share is €3.13 as of Mar. 2026. GuruFocus rates FRA:UQ0 with a GF Score™ of 94/100 and a GF Value™ of €20.52. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Adentra's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.339. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.13 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Adentra's average Cyclically Adjusted FCF Growth Rate was 21.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 33.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 42.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 27.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Adentra was 71.50% per year. The lowest was -10.20% per year. And the median was 32.80% per year.

As of today (2026-07-28), Adentra's current stock price is €22.60. Adentra's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €3.13. Adentra's Cyclically Adjusted Price-to-FCF of today is 7.22.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Adentra was 54.14. The lowest was 5.93. And the median was 20.55.


Adentra  (FRA:UQ0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Adentra's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=22.60/3.13
=7.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Adentra was 54.14. The lowest was 5.93. And the median was 20.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Adentra Cyclically Adjusted FCF per Share Related Terms


Adentra Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Adentra's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Adentra Cyclically Adjusted FCF per Share Chart

Adentra Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 2.02 2.39 2.75 3.09

Adentra Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.64 2.57 2.78 3.09 3.13

FRA:UQ0 vs GWW, FAST, FERG: Cyclically Adjusted FCF per Share Comparison

For the Industrial Distribution subindustry, Adentra's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Adentra Cyclically Adjusted Price-to-FCF vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Adentra's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Adentra's Cyclically Adjusted Price-to-FCF falls into.


FRA:UQ0
94GF Score
Adentra Inc FRA:UQ0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Adentra Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Adentra's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.339/132.2623*132.2623
=-0.339

Current CPI (Mar. 2026) = 132.2623.

Adentra Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.219 102.002 0.284
201609 0.267 101.765 0.347
201612 0.141 101.449 0.184
201703 -0.357 102.634 -0.460
201706 0.164 103.029 0.211
201709 0.044 103.345 0.056
201712 0.619 103.345 0.792
201803 -0.396 105.004 -0.499
201806 0.041 105.557 0.051
201809 0.099 105.636 0.124
201812 0.938 105.399 1.177
201903 0.465 106.979 0.575
201906 0.542 107.690 0.666
201909 0.775 107.611 0.953
201912 1.074 107.769 1.318
202003 0.061 107.927 0.075
202006 1.748 108.401 2.133
202009 0.270 108.164 0.330
202012 0.324 108.559 0.395
202103 -0.561 110.298 -0.673
202106 -0.850 111.720 -1.006
202109 -1.129 112.905 -1.323
202112 -0.314 113.774 -0.365
202203 -1.252 117.646 -1.408
202206 0.956 120.806 1.047
202209 3.613 120.648 3.961
202212 5.152 120.964 5.633
202303 2.794 122.702 3.012
202306 1.941 124.203 2.067
202309 2.331 125.230 2.462
202312 2.627 125.072 2.778
202403 0.341 126.258 0.357
202406 0.859 127.522 0.891
202409 2.328 127.285 2.419
202412 1.446 127.364 1.502
202503 -1.327 129.181 -1.359
202506 1.050 129.892 1.069
202509 2.018 130.287 2.049
202512 3.152 130.366 3.198
202603 -0.339 132.262 -0.339

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €3.13 mean?
Adentra (FRA:UQ0) has a Cyclically Adjusted FCF per Share of €3.13 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Adentra and its competitors.
Is Adentra's Cyclically Adjusted FCF per Share too high?
Adentra's current Cyclically Adjusted FCF per Share is €3.13. Overall, Adentra has a GF Score™ of 94/100, reflecting its overall financial health beyond just this single metric.
How does Adentra's Cyclically Adjusted FCF per Share compare to GWW and FAST?
Adentra's Cyclically Adjusted FCF per Share of €3.13 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Adentra and its competitors. Adentra's current Cyclically Adjusted FCF per Share is €3.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Adentra stock overvalued right now?
Adentra (FRA:UQ0) has a current Cyclically Adjusted FCF per Share of €3.13. The stock's GF Value™ is €20.52, compared to a current price of €22.60 — trading 10.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €3.13. Adentra's overall GF Score™ is 94/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Adentra (FRA:UQ0), the current Cyclically Adjusted FCF per Share is €3.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Adentra (FRA:UQ0) Overvalued in 2026?

Based on GuruFocus' analysis, Adentra stock appears to be overvalued. The current stock price of €22.60 is trading 10.1% above its estimated GF Value™ of €20.52.

Key valuation signals for FRA:UQ0:

  • Cyclically Adjusted FCF per Share: €3.13
  • GF Value™: €20.52 vs. price of €22.60 (10.1% above fair value)
  • GF Score™: 94/100 with 8 warning signs

No single metric tells the full story. See the FRA:UQ0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Adentra Business Description

Other Exchanges HDIUF:USAADEN:Canada
Address 20161-86th Avenue, Suite B340, Langley, BC, CAN, V2Y 2C1
ADENTRA Inc is a distributor of architectural building products serving residential, repair and remodel, and commercial construction markets through regional customer service centers with some light manufacturing capabilities. The Company distributes products including doors, decorative surfaces, mouldings, stair parts, hardwood lumber, hardwood plywood, composite panels, outdoor living products, boards and roofing, and provides value-added services such as customization, sourcing, logistics and supply chain support. It serves industrial manufacturers, pro dealers and home centers, operating as a link between suppliers and customers. The Company operates across North America, with the majority of sales generated in the United States and additional operations in Canada.
94GF Score

Get the complete analysis for FRA:UQ0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€22.60
Price
€20.52
GF Value