Cosmos Health (FRA:V67A) Cyclically Adjusted FCF per Share: €-8.07 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:V67A Cosmos Health Inc FRA:V67A
26 GF Score
Price €0.23
GF Value €0.25
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Cosmos Health Cyclically Adjusted FCF per Share?

Cosmos Health FRA:V67A +0.27% 26 Cyclically Adjusted FCF per Share is €-8.07 as of Jun. 2026. GuruFocus rates FRA:V67A with a GF Score™ of 26/100 and a GF Value™ of €0.25 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cosmos Health's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-0.026. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-8.07 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -10.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -15.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cosmos Health was -10.00% per year. The lowest was -39.50% per year. And the median was -16.60% per year.

As of today (2026-09-09), Cosmos Health's current stock price is €0.2256. Cosmos Health's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €-8.07. Cosmos Health's Cyclically Adjusted Price-to-FCF of today is .


Cosmos Health  (FRA:V67A) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cosmos Health Cyclically Adjusted FCF per Share Related Terms


Cosmos Health Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cosmos Health's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cosmos Health Cyclically Adjusted FCF per Share Chart

Cosmos Health Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -6.61 -7.20 -8.97 -7.86

Cosmos Health Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.15 -7.60 -7.86 -8.58 -8.07

FRA:V67A vs HKPD, YI, MEDS: Cyclically Adjusted FCF per Share Comparison

For the Medical Distribution subindustry, Cosmos Health's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosmos Health Cyclically Adjusted Price-to-FCF vs Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, Cosmos Health's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cosmos Health's Cyclically Adjusted Price-to-FCF falls into.


FRA:V67A
26GF Score
Cosmos Health Inc FRA:V67A
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cosmos Health Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cosmos Health's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.026/126.7200*126.7200
=-0.026

Current CPI (Jun. 2026) = 126.7200.

Cosmos Health Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -2.082 99.878 -2.642
201612 -1.682 100.110 -2.129
201703 -1.223 100.770 -1.538
201706 -4.661 101.138 -5.840
201709 -3.949 100.882 -4.960
201712 -5.045 100.762 -6.345
201803 -2.971 100.534 -3.745
201806 0.866 102.121 1.075
201809 -1.024 101.982 -1.272
201812 -0.107 101.330 -0.134
201903 -1.566 101.482 -1.955
201906 -4.034 101.837 -5.020
201909 -1.384 101.906 -1.721
201912 -2.200 102.120 -2.730
202003 -2.051 101.479 -2.561
202006 -7.979 100.239 -10.087
202009 -7.185 99.886 -9.115
202012 -1.779 99.751 -2.260
202103 -0.933 99.817 -1.184
202106 -2.402 101.270 -3.006
202109 -4.782 102.095 -5.935
202112 -2.042 104.853 -2.468
202203 -2.994 108.651 -3.492
202206 -1.251 113.517 -1.397
202209 -1.493 114.371 -1.654
202212 -0.923 112.428 -1.040
202303 -0.560 113.620 -0.625
202306 -0.781 115.515 -0.857
202309 -0.497 116.234 -0.542
202312 -0.173 116.364 -0.188
202403 -0.191 117.285 -0.206
202406 -0.065 118.129 -0.070
202409 0.025 119.650 0.026
202412 -0.194 119.360 -0.206
202503 -0.007 120.133 -0.007
202506 -0.040 121.399 -0.042
202509 -0.069 121.950 -0.072
202512 -0.110 122.450 -0.114
202603 -0.020 124.820 -0.020
202606 -0.026 126.720 -0.026

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-8.07 mean?
Cosmos Health (FRA:V67A) has a Cyclically Adjusted FCF per Share of €-8.07 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cosmos Health and its competitors.
Is Cosmos Health's Cyclically Adjusted FCF per Share too high?
Cosmos Health's current Cyclically Adjusted FCF per Share is €-8.07. Overall, Cosmos Health has a GF Score™ of 26/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cosmos Health's Cyclically Adjusted FCF per Share compare to HKPD and YI?
Cosmos Health's Cyclically Adjusted FCF per Share of €-8.07 can be compared against companies in the Medical Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Medical Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cosmos Health and its competitors. Cosmos Health's current Cyclically Adjusted FCF per Share is €-8.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cosmos Health stock overvalued right now?
Based on GuruFocus' analysis, Cosmos Health (FRA:V67A) is currently considered Modestly Undervalued. The stock's GF Value™ is €0.25, compared to a current price of €0.23 — trading 9.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €-8.07. Cosmos Health's overall GF Score™ is 26/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cosmos Health (FRA:V67A), the current Cyclically Adjusted FCF per Share is €-8.07 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cosmos Health (FRA:V67A) Overvalued in 2026?

Based on GuruFocus' analysis, Cosmos Health stock appears to be undervalued. The current stock price of €0.23 is trading 9.8% below its estimated GF Value™ of €0.25. GuruFocus considers Cosmos Health to be Modestly Undervalued.

Key valuation signals for FRA:V67A:

  • Cyclically Adjusted FCF per Share: €-8.07
  • GF Value™: €0.25 vs. price of €0.23 (9.8% below fair value)
  • GF Score™: 26/100 with 6 warning signs

No single metric tells the full story. See the FRA:V67A stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cosmos Health Business Description

Other Exchanges COSM:USA
Address 5 Agiou Georgiou Street, Pilea, Thessaloniki, GRC, 55438
Cosmos Health Inc is a diversified, vertically integrated healthcare group, owner of proprietary pharmaceutical and nutraceutical brands, generics, manufacturer and distributor of healthcare products, engaged in research & development of medicines and repurposing drugs as well as operator of a telehealth platform. The company has developed its own proprietary branded nutraceutical products, named 'Sky Premium Life' and 'Mediterranation'. Its product portfolio includes generics and over-the-counter pharmaceutical products, medicines, as well as nutraceuticals and biocides. The company's Reportable segments are Wholesale, Pharma manufacturing, and Nutraceutical and pharmaceuticals, with the majority of revenue generated from the Wholesale segment.
26GF Score

Get the complete analysis for FRA:V67A

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.23
Price
€0.25
GF Value