Varex Imaging (FRA:VI4) Cyclically Adjusted FCF per Share: €0.97 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:VI4 Varex Imaging Corp FRA:VI4
69 GF Score
Price €9.10
GF Value €11.99
! 3 Warning Signs
View Full Analysis

What is Varex Imaging Cyclically Adjusted FCF per Share?

Varex Imaging FRA:VI4 -0.55% 69 Cyclically Adjusted FCF per Share is €0.97 as of Mar. 2026. GuruFocus rates FRA:VI4 with a GF Score™ of 69/100 and a GF Value™ of €11.99. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Varex Imaging's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.159. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.97 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Varex Imaging's average Cyclically Adjusted FCF Growth Rate was -10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-21), Varex Imaging's current stock price is €9.10. Varex Imaging's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.97. Varex Imaging's Cyclically Adjusted Price-to-FCF of today is 9.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Varex Imaging was 11.86. The lowest was 5.42. And the median was 9.24.


Varex Imaging  (FRA:VI4) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Varex Imaging's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.10/0.97
=9.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Varex Imaging was 11.86. The lowest was 5.42. And the median was 9.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Varex Imaging Cyclically Adjusted FCF per Share Related Terms


Varex Imaging Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Varex Imaging's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Varex Imaging Cyclically Adjusted FCF per Share Chart

Varex Imaging Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.01

Varex Imaging Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.14 1.05 1.01 1.01 0.97

FRA:VI4 vs VMD, DCTH, OFIX: Cyclically Adjusted FCF per Share Comparison

For the Medical Devices subindustry, Varex Imaging's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Varex Imaging Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Varex Imaging's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Varex Imaging's Cyclically Adjusted Price-to-FCF falls into.


FRA:VI4
69GF Score
Varex Imaging Corp FRA:VI4
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Varex Imaging Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Varex Imaging's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.159/330.2130*330.2130
=-0.159

Current CPI (Mar. 2026) = 330.2130.

Varex Imaging Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.519 241.018 0.711
201609 0.350 241.428 0.479
201612 0.360 241.432 0.492
201703 0.299 243.801 0.405
201706 0.607 244.955 0.818
201709 0.061 246.819 0.082
201712 0.830 246.524 1.112
201803 0.023 249.554 0.030
201806 0.288 251.989 0.377
201809 0.297 252.439 0.389
201812 0.381 251.233 0.501
201903 0.200 254.202 0.260
201906 0.240 256.143 0.309
201909 0.380 256.759 0.489
201912 0.348 256.974 0.447
202003 -0.122 258.115 -0.156
202006 -0.096 257.797 -0.123
202009 -0.343 260.280 -0.435
202012 0.057 260.474 0.072
202103 0.197 264.877 0.246
202106 0.350 271.696 0.425
202109 0.956 274.310 1.151
202112 0.135 278.802 0.160
202203 -0.252 287.504 -0.289
202206 -0.156 296.311 -0.174
202209 0.181 296.808 0.201
202212 -0.214 296.797 -0.238
202303 0.500 301.836 0.547
202306 0.613 305.109 0.663
202309 0.962 307.789 1.032
202312 -0.002 306.746 -0.002
202403 -0.060 312.332 -0.063
202406 0.074 314.175 0.078
202409 0.436 315.301 0.457
202412 0.123 315.605 0.129
202503 0.177 319.799 0.183
202506 0.029 322.561 0.030
202509 0.047 324.800 0.048
202512 -0.541 324.054 -0.551
202603 -0.159 330.213 -0.159

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.97 mean?
Varex Imaging (FRA:VI4) has a Cyclically Adjusted FCF per Share of €0.97 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Varex Imaging and its competitors.
Is Varex Imaging's Cyclically Adjusted FCF per Share too high?
Varex Imaging's current Cyclically Adjusted FCF per Share is €0.97. Overall, Varex Imaging has a GF Score™ of 69/100, reflecting its overall financial health beyond just this single metric.
How does Varex Imaging's Cyclically Adjusted FCF per Share compare to VMD and DCTH?
Varex Imaging's Cyclically Adjusted FCF per Share of €0.97 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Varex Imaging and its competitors. Varex Imaging's current Cyclically Adjusted FCF per Share is €0.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Varex Imaging stock overvalued right now?
Varex Imaging (FRA:VI4) has a current Cyclically Adjusted FCF per Share of €0.97. The stock's GF Value™ is €11.99, compared to a current price of €9.10 — trading 24.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.97. Varex Imaging's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Varex Imaging (FRA:VI4), the current Cyclically Adjusted FCF per Share is €0.97 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Varex Imaging (FRA:VI4) Overvalued in 2026?

Based on GuruFocus' analysis, Varex Imaging stock appears to be undervalued. The current stock price of €9.10 is trading 24.1% below its estimated GF Value™ of €11.99.

Key valuation signals for FRA:VI4:

  • Cyclically Adjusted FCF per Share: €0.97
  • GF Value™: €11.99 vs. price of €9.10 (24.1% below fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the FRA:VI4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Varex Imaging Business Description

Other Exchanges VREX:USA
Address 1678 S. Pioneer Road, Salt Lake City, UT, USA, 84104
Varex Imaging Corp Designs, manufactures, sells, and services X-ray imaging components, including X-ray tubes, detectors, ionization chambers, high-voltage connectors, software, collimators, generators, exposure control devices, and heat exchangers.. The company operates through two segments: Medical, the key revenue driver, providing X-ray imaging components and accessories for healthcare applications, and Industrial, which provides Linatron X-ray accelerators, X-ray tubes, flat panel detectors, high-voltage connectors, and coolers for non-medical use. Geographically, it generates the majority of its revenue from Europe, the Middle East, and Africa (EMEA), with the rest coming from the Americas and Asia Pacific.
69GF Score

Get the complete analysis for FRA:VI4

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.10
Price
€11.99
GF Value