VSE (FRA:VS3) Cyclically Adjusted FCF per Share: €0.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:VS3 VSE Corp FRA:VS3
83 GF Score
Price €164.00
GF Value €127.64
! 3 Warning Signs
View Full Analysis

What is VSE Cyclically Adjusted FCF per Share?

VSE FRA:VS3 -5.75% 83 Cyclically Adjusted FCF per Share is €0.10 as of Mar. 2026. GuruFocus rates FRA:VS3 with a GF Score™ of 83/100 and a GF Value™ of €127.64. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

VSE's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-2.633. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, VSE's average Cyclically Adjusted FCF Growth Rate was -82.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -39.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -30.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -11.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of VSE was 55.40% per year. The lowest was -39.70% per year. And the median was 24.80% per year.

As of today (2026-07-19), VSE's current stock price is €164.00. VSE's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.10. VSE's Cyclically Adjusted Price-to-FCF of today is 1,640.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of VSE was 1787.15. The lowest was 4.63. And the median was 15.75.


VSE  (FRA:VS3) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

VSE's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=164.00/0.10
=1,640.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of VSE was 1787.15. The lowest was 4.63. And the median was 15.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


VSE Cyclically Adjusted FCF per Share Related Terms


VSE Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for VSE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

VSE Cyclically Adjusted FCF per Share Chart

VSE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.69 2.51 1.67 0.87 0.52

VSE Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.66 0.63 0.56 0.52 0.10

FRA:VS3 vs KRMN, MRCY, DPC: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, VSE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


VSE Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, VSE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where VSE's Cyclically Adjusted Price-to-FCF falls into.


FRA:VS3
83GF Score
VSE Corp FRA:VS3
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

VSE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, VSE's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.633/330.2130*330.2130
=-2.633

Current CPI (Mar. 2026) = 330.2130.

VSE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.253 241.018 -0.347
201609 0.993 241.428 1.358
201612 1.545 241.432 2.113
201703 0.020 243.801 0.027
201706 1.438 244.955 1.939
201709 1.495 246.819 2.000
201712 0.740 246.524 0.991
201803 0.911 249.554 1.205
201806 -1.391 251.989 -1.823
201809 0.502 252.439 0.657
201812 1.186 251.233 1.559
201903 0.038 254.202 0.049
201906 -0.217 256.143 -0.280
201909 0.985 256.759 1.267
201912 -0.113 256.974 -0.145
202003 0.492 258.115 0.629
202006 1.202 257.797 1.540
202009 0.864 260.280 1.096
202012 -0.070 260.474 -0.089
202103 -2.655 264.877 -3.310
202106 -1.349 271.696 -1.640
202109 1.397 274.310 1.682
202112 0.691 278.802 0.818
202203 -1.379 287.504 -1.584
202206 -0.254 296.311 -0.283
202209 0.886 296.808 0.986
202212 0.621 296.797 0.691
202303 -3.722 301.836 -4.072
202306 -1.409 305.109 -1.525
202309 0.664 307.789 0.712
202312 1.163 306.746 1.252
202403 -5.009 312.332 -5.296
202406 -1.160 314.175 -1.219
202409 0.215 315.301 0.225
202412 2.456 315.605 2.570
202503 -2.208 319.799 -2.280
202506 0.264 322.561 0.270
202509 0.740 324.800 0.752
202512 1.160 324.054 1.182
202603 -2.633 330.213 -2.633

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.10 mean?
VSE (FRA:VS3) has a Cyclically Adjusted FCF per Share of €0.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on VSE and its competitors.
Is VSE's Cyclically Adjusted FCF per Share too high?
VSE's current Cyclically Adjusted FCF per Share is €0.10. Overall, VSE has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does VSE's Cyclically Adjusted FCF per Share compare to KRMN and MRCY?
VSE's Cyclically Adjusted FCF per Share of €0.10 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on VSE and its competitors. VSE's current Cyclically Adjusted FCF per Share is €0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is VSE stock overvalued right now?
VSE (FRA:VS3) has a current Cyclically Adjusted FCF per Share of €0.10. The stock's GF Value™ is €127.64, compared to a current price of €164.00 — trading 28.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.10. VSE's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For VSE (FRA:VS3), the current Cyclically Adjusted FCF per Share is €0.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is VSE (FRA:VS3) Overvalued in 2026?

Based on GuruFocus' analysis, VSE stock appears to be overvalued. The current stock price of €164.00 is trading 28.5% above its estimated GF Value™ of €127.64.

Key valuation signals for FRA:VS3:

  • Cyclically Adjusted FCF per Share: €0.10
  • GF Value™: €127.64 vs. price of €164.00 (28.5% above fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the FRA:VS3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


VSE Business Description

Address 3361 Enterprise Way, Miramar, FL, USA, 33025
VSE Corp is a diversified aftermarket products and services company serving commercial and government markets. The Company's operations include aircraft and airframe parts supply and distribution, and MRO services of aircraft components and engine accessories. The Company operates as a single reportable segment: Aviation, which is a provider of aftermarket parts distribution and MRO services for components and engine accessories supporting commercial, business, and general aviation operators.
83GF Score

Get the complete analysis for FRA:VS3

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€164.00
Price
€127.64
GF Value