Sotkamo Silver AB (FRA:VSO) Cyclically Adjusted FCF per Share: €0.01 (As of Mar. 2026)


FRA:VSO Sotkamo Silver AB FRA:VSO
47 GF Score
Price €0.36
GF Value €0.14
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Sotkamo Silver AB Cyclically Adjusted FCF per Share?

Sotkamo Silver AB FRA:VSO +1.84% 47 Cyclically Adjusted FCF per Share is €0.01 as of Mar. 2026. GuruFocus rates FRA:VSO with a GF Score™ of 47/100 and a GF Value™ of €0.14 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sotkamo Silver AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.021. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.01 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-11), Sotkamo Silver AB's current stock price is €0.3605. Sotkamo Silver AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.01. Sotkamo Silver AB's Cyclically Adjusted Price-to-FCF of today is 36.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sotkamo Silver AB was 58.20. The lowest was 2.36. And the median was 5.73.


Sotkamo Silver AB  (FRA:VSO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sotkamo Silver AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.3605/0.01
=36.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sotkamo Silver AB was 58.20. The lowest was 2.36. And the median was 5.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sotkamo Silver AB Cyclically Adjusted FCF per Share Related Terms


Sotkamo Silver AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sotkamo Silver AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sotkamo Silver AB Cyclically Adjusted FCF per Share Chart

Sotkamo Silver AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.04 -0.01 -0.01 0.00 0.01

Sotkamo Silver AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.01 0.01

FRA:VSO vs EXK: Cyclically Adjusted FCF per Share Comparison

For the Silver subindustry, Sotkamo Silver AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sotkamo Silver AB Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Sotkamo Silver AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sotkamo Silver AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:VSO
47GF Score
Sotkamo Silver AB FRA:VSO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sotkamo Silver AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sotkamo Silver AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.021/133.5600*133.5600
=0.021

Current CPI (Mar. 2026) = 133.5600.

Sotkamo Silver AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.038 101.019 0.050
201609 -0.023 101.138 -0.030
201612 -0.004 102.022 -0.005
201703 -0.003 102.022 -0.004
201706 -0.004 102.752 -0.005
201709 -0.003 103.279 -0.004
201712 -0.008 103.793 -0.010
201803 0.001 103.962 0.001
201806 0.001 104.875 0.001
201809 0.012 105.679 0.015
201812 -0.017 105.912 -0.021
201903 -0.004 105.886 -0.005
201906 -0.015 106.742 -0.019
201909 0.004 107.214 0.005
201912 0.023 107.766 0.029
202003 -0.007 106.563 -0.009
202006 -0.015 107.498 -0.019
202009 0.010 107.635 0.012
202012 0.012 108.296 0.015
202103 -0.006 108.360 -0.007
202106 0.007 108.928 0.009
202109 0.005 110.338 0.006
202112 0.007 112.486 0.008
202203 -0.025 114.825 -0.029
202206 0.041 118.384 0.046
202209 -0.006 122.296 -0.007
202212 -0.001 126.365 -0.001
202303 0.004 127.042 0.004
202306 0.004 129.407 0.004
202309 0.013 130.224 0.013
202312 0.009 131.912 0.009
202403 0.001 132.205 0.001
202406 0.002 132.716 0.002
202409 0.018 132.304 0.018
202412 0.010 132.987 0.010
202503 -0.010 132.825 -0.010
202506 0.003 133.699 0.003
202509 0.002 133.480 0.002
202512 0.011 133.390 0.011
202603 0.021 133.560 0.021

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.01 mean?
Sotkamo Silver AB (FRA:VSO) has a Cyclically Adjusted FCF per Share of €0.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sotkamo Silver AB and its competitors.
Is Sotkamo Silver AB's Cyclically Adjusted FCF per Share too high?
Sotkamo Silver AB's current Cyclically Adjusted FCF per Share is €0.01. Overall, Sotkamo Silver AB has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sotkamo Silver AB's Cyclically Adjusted FCF per Share compare to EXK?
Sotkamo Silver AB's Cyclically Adjusted FCF per Share of €0.01 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sotkamo Silver AB and its competitors. Sotkamo Silver AB's current Cyclically Adjusted FCF per Share is €0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sotkamo Silver AB stock overvalued right now?
Based on GuruFocus' analysis, Sotkamo Silver AB (FRA:VSO) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.14, compared to a current price of €0.36 — trading 157.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.01. Sotkamo Silver AB's overall GF Score™ is 47/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sotkamo Silver AB (FRA:VSO), the current Cyclically Adjusted FCF per Share is €0.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sotkamo Silver AB (FRA:VSO) Overvalued in 2026?

Based on GuruFocus' analysis, Sotkamo Silver AB stock appears to be overvalued. The current stock price of €0.36 is trading 157.5% above its estimated GF Value™ of €0.14. GuruFocus considers Sotkamo Silver AB to be Significantly Overvalued.

Key valuation signals for FRA:VSO:

  • Cyclically Adjusted FCF per Share: €0.01
  • GF Value™: €0.14 vs. price of €0.36 (157.5% above fair value)
  • GF Score™: 47/100 with 2 warning signs

No single metric tells the full story. See the FRA:VSO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sotkamo Silver AB Business Description

Address Nybrogatan 34, Box 5216, Stockholm, SWE, 102 45
Sotkamo Silver AB is a mining and ore prospecting company engaged in the exploration, development, and production of silver and other metals. The company develops and utilizes mineral deposits mainly in the Kainuu region in Finland, with its main project being the Sotkamo (Taivaljarvi) silver mine. In addition to silver, the company produces gold, zinc, and lead, and sells metal concentrates to customers.
47GF Score

Get the complete analysis for FRA:VSO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.36
Price
€0.14
GF Value