Micro Systemation AB (FRA:W98) Cyclically Adjusted FCF per Share: €0.23 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:W98 Micro Systemation AB FRA:W98
71 GF Score
Price €7.58
GF Value €6.28
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Micro Systemation AB Cyclically Adjusted FCF per Share?

Micro Systemation AB FRA:W98 +1.88% 71 Cyclically Adjusted FCF per Share is €0.23 as of Jun. 2026. GuruFocus rates FRA:W98 with a GF Score™ of 71/100 and a GF Value™ of €6.28 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Micro Systemation AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.101. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.23 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Micro Systemation AB's average Cyclically Adjusted FCF Growth Rate was 9.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Micro Systemation AB was 16.10% per year. The lowest was 2.70% per year. And the median was 8.85% per year.

As of today (2026-07-20), Micro Systemation AB's current stock price is €7.58. Micro Systemation AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.23. Micro Systemation AB's Cyclically Adjusted Price-to-FCF of today is 32.96.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Micro Systemation AB was 61.15. The lowest was 11.94. And the median was 24.65.


Micro Systemation AB  (FRA:W98) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Micro Systemation AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.58/0.23
=32.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Micro Systemation AB was 61.15. The lowest was 11.94. And the median was 24.65.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Micro Systemation AB Cyclically Adjusted FCF per Share Related Terms


Micro Systemation AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Micro Systemation AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Micro Systemation AB Cyclically Adjusted FCF per Share Chart

Micro Systemation AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.22 0.23

Micro Systemation AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.21 0.20 0.23 0.23 0.23

FRA:W98 vs UBER, SHOP, CRM: Cyclically Adjusted FCF per Share Comparison

For the Software - Application subindustry, Micro Systemation AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Micro Systemation AB Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Micro Systemation AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Micro Systemation AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:W98
71GF Score
Micro Systemation AB FRA:W98
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Micro Systemation AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Micro Systemation AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.101/134.1100*134.1100
=0.101

Current CPI (Jun. 2026) = 134.1100.

Micro Systemation AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.156 101.138 0.207
201612 0.089 102.022 0.117
201703 0.014 102.022 0.018
201706 -0.027 102.752 -0.035
201709 -0.007 103.279 -0.009
201712 0.278 103.793 0.359
201803 0.001 103.962 0.001
201806 -0.064 104.875 -0.082
201809 -0.067 105.679 -0.085
201812 0.148 105.912 0.187
201903 -0.022 105.886 -0.028
201906 0.018 106.742 0.023
201909 0.066 107.214 0.083
201912 0.054 107.766 0.067
202003 0.045 106.563 0.057
202006 -0.009 107.498 -0.011
202009 -0.016 107.635 -0.020
202012 0.252 108.296 0.312
202103 0.050 108.360 0.062
202106 0.005 108.928 0.006
202109 -0.057 110.338 -0.069
202112 0.055 112.486 0.066
202203 0.025 114.825 0.029
202206 0.002 118.384 0.002
202209 -0.004 122.296 -0.004
202212 0.222 126.365 0.236
202303 0.115 127.042 0.121
202306 0.102 129.407 0.106
202309 0.008 130.224 0.008
202312 0.134 131.912 0.136
202403 0.090 132.205 0.091
202406 0.004 132.716 0.004
202409 -0.008 132.304 -0.008
202412 0.104 132.987 0.105
202503 -0.016 132.825 -0.016
202506 -0.069 133.699 -0.069
202509 0.004 133.480 0.004
202512 0.441 133.390 0.443
202603 -0.059 133.560 -0.059
202606 0.101 134.110 0.101

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.23 mean?
Micro Systemation AB (FRA:W98) has a Cyclically Adjusted FCF per Share of €0.23 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Micro Systemation AB and its competitors.
Is Micro Systemation AB's Cyclically Adjusted FCF per Share too high?
Micro Systemation AB's current Cyclically Adjusted FCF per Share is €0.23. Overall, Micro Systemation AB has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Micro Systemation AB's Cyclically Adjusted FCF per Share compare to UBER and SHOP?
Micro Systemation AB's Cyclically Adjusted FCF per Share of €0.23 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Micro Systemation AB and its competitors. Micro Systemation AB's current Cyclically Adjusted FCF per Share is €0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Micro Systemation AB stock overvalued right now?
Based on GuruFocus' analysis, Micro Systemation AB (FRA:W98) is currently considered Modestly Overvalued. The stock's GF Value™ is €6.28, compared to a current price of €7.58 — trading 20.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.23. Micro Systemation AB's overall GF Score™ is 71/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Micro Systemation AB (FRA:W98), the current Cyclically Adjusted FCF per Share is €0.23 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Micro Systemation AB (FRA:W98) Overvalued in 2026?

Based on GuruFocus' analysis, Micro Systemation AB stock appears to be overvalued. The current stock price of €7.58 is trading 20.7% above its estimated GF Value™ of €6.28. GuruFocus considers Micro Systemation AB to be Modestly Overvalued.

Key valuation signals for FRA:W98:

  • Cyclically Adjusted FCF per Share: €0.23
  • GF Value™: €6.28 vs. price of €7.58 (20.7% above fair value)
  • GF Score™: 71/100 with 5 warning signs

No single metric tells the full story. See the FRA:W98 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Micro Systemation AB Business Description

Other Exchanges MSAB B:Sweden0FBM:UK
Address Sveavagen 56E, Stockholm, SWE, 117 34
Micro Systemation AB is engaged in product development, production, and sales of solutions within the area of mobile digital forensics. It provides software products to extract, analyse, and present data from digital devices, predominantly mobile phones. The Group has three main product families: XRY, XAMN, and XEC. The products are used mainly by police, military, and intelligence agencies and are effective tools for securing evidence. The majority of the Group's sales are generated in the European market, with the United Kingdom being a substantial contributor; the rest comes from North America and other regions.
71GF Score

Get the complete analysis for FRA:W98

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€7.58
Price
€6.28
GF Value