Warimpex Finanz-und Beteiligungs AG (FRA:WFS) Cyclically Adjusted FCF per Share: €0.18 (As of Dec. 2025)


FRA:WFS Warimpex Finanz-und Beteiligungs AG FRA:WFS
43 GF Score
Price €0.43
GF Value €0.47
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Warimpex Finanz-und Beteiligungs AG Cyclically Adjusted FCF per Share?

Warimpex Finanz-und Beteiligungs AG FRA:WFS 43 Cyclically Adjusted FCF per Share is €0.18 as of Dec. 2025. GuruFocus rates FRA:WFS with a GF Score™ of 43/100 and a GF Value™ of €0.47 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Warimpex Finanz-und Beteiligungs AG's adjusted free cash flow per share for the three months ended in Dec. 2025 was €0.054. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.18 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Warimpex Finanz-und Beteiligungs AG's average Cyclically Adjusted FCF Growth Rate was 12.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Warimpex Finanz-und Beteiligungs AG was 17.80% per year. The lowest was -11.70% per year. And the median was 5.45% per year.

As of today (2026-07-04), Warimpex Finanz-und Beteiligungs AG's current stock price is €0.428. Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was €0.18. Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted Price-to-FCF of today is 2.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Warimpex Finanz-und Beteiligungs AG was 16.18. The lowest was 2.61. And the median was 6.15.


Warimpex Finanz-und Beteiligungs AG  (FRA:WFS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.428/0.18
=2.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Warimpex Finanz-und Beteiligungs AG was 16.18. The lowest was 2.61. And the median was 6.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Warimpex Finanz-und Beteiligungs AG Cyclically Adjusted FCF per Share Related Terms


Warimpex Finanz-und Beteiligungs AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warimpex Finanz-und Beteiligungs AG Cyclically Adjusted FCF per Share Chart

Warimpex Finanz-und Beteiligungs AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.11 0.11 0.14 0.14 0.18

Warimpex Finanz-und Beteiligungs AG Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.14 0.14 0.13 0.15 0.18

FRA:WFS vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warimpex Finanz-und Beteiligungs AG Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted Price-to-FCF falls into.


FRA:WFS
43GF Score
Warimpex Finanz-und Beteiligungs AG FRA:WFS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warimpex Finanz-und Beteiligungs AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Warimpex Finanz-und Beteiligungs AG's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.054/140.3549*140.3549
=0.054

Current CPI (Dec. 2025) = 140.3549.

Warimpex Finanz-und Beteiligungs AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.033 100.692 0.046
201606 0.066 101.092 0.092
201609 0.095 101.192 0.132
201612 0.002 102.092 0.003
201703 0.034 102.592 0.047
201706 -0.048 102.991 -0.065
201709 0.060 103.591 0.081
201712 0.060 104.291 0.081
201803 -0.001 104.491 -0.001
201806 0.003 105.091 0.004
201809 0.008 105.691 0.011
201812 0.035 106.291 0.046
201903 -0.012 106.391 -0.016
201906 -0.207 106.791 -0.272
201909 0.013 106.991 0.017
201912 -0.059 108.091 -0.077
202003 -0.001 108.024 -0.001
202006 -0.023 107.915 -0.030
202009 0.012 108.348 0.016
202012 -0.007 109.321 -0.009
202103 0.008 110.186 0.010
202106 0.014 110.943 0.018
202109 0.012 111.916 0.015
202112 0.003 113.971 0.004
202203 0.036 117.647 0.043
202206 0.070 120.567 0.081
202209 0.029 123.811 0.033
202212 0.059 125.541 0.066
202303 0.226 128.460 0.247
202306 0.106 130.191 0.114
202309 0.074 131.272 0.079
202312 0.080 132.570 0.085
202403 0.032 133.759 0.034
202406 0.053 134.083 0.055
202409 0.234 133.651 0.246
202412 0.131 135.273 0.136
202503 0.007 137.760 0.007
202506 0.009 138.517 0.009
202509 0.367 138.949 0.371
202512 0.054 140.355 0.054

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.18 mean?
Warimpex Finanz-und Beteiligungs AG (FRA:WFS) has a Cyclically Adjusted FCF per Share of €0.18 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Warimpex Finanz-und Beteiligungs AG and its competitors.
Is Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted FCF per Share too high?
Warimpex Finanz-und Beteiligungs AG's current Cyclically Adjusted FCF per Share is €0.18. Overall, Warimpex Finanz-und Beteiligungs AG has a GF Score™ of 43/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Warimpex Finanz-und Beteiligungs AG's Cyclically Adjusted FCF per Share of €0.18 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Warimpex Finanz-und Beteiligungs AG and its competitors. Warimpex Finanz-und Beteiligungs AG's current Cyclically Adjusted FCF per Share is €0.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warimpex Finanz-und Beteiligungs AG stock overvalued right now?
Based on GuruFocus' analysis, Warimpex Finanz-und Beteiligungs AG (FRA:WFS) is currently considered Fairly Valued. The stock's GF Value™ is €0.47, compared to a current price of €0.43 — trading 8.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.18. Warimpex Finanz-und Beteiligungs AG's overall GF Score™ is 43/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Warimpex Finanz-und Beteiligungs AG (FRA:WFS), the current Cyclically Adjusted FCF per Share is €0.18 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warimpex Finanz-und Beteiligungs AG (FRA:WFS) Overvalued in 2026?

Based on GuruFocus' analysis, Warimpex Finanz-und Beteiligungs AG stock appears to be undervalued. The current stock price of €0.43 is trading 8.9% below its estimated GF Value™ of €0.47. GuruFocus considers Warimpex Finanz-und Beteiligungs AG to be Fairly Valued.

Key valuation signals for FRA:WFS:

  • Cyclically Adjusted FCF per Share: €0.18
  • GF Value™: €0.47 vs. price of €0.43 (8.9% below fair value)
  • GF Score™: 43/100 with 8 warning signs

No single metric tells the full story. See the FRA:WFS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warimpex Finanz-und Beteiligungs AG Business Description

Other Exchanges WXF:PolandWXF:Austria
Address Floridsdorfer Hauptstrasse 1, Vienna, AUT, 1210
Warimpex Finanz-und Beteiligungs AG is a real estate development and investment company. It is engaged in the construction, purchase, refurbishment, and operation of office and hotel properties in Central and Eastern Europe. The group's reportable business segments include Investment Properties, Hotels, and Development and Services. The majority of its revenue is generated from the Investment Properties segment, representing the business activities, assets, and liabilities for the non-hotel properties that are currently operated by the group. Geographically, it generates maximum revenue from Poland, and the rest from Germany, Hungary, and Austria.
43GF Score

Get the complete analysis for FRA:WFS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.43
Price
€0.47
GF Value