Weyerhaeuser Co (FRA:WHC) Cyclically Adjusted FCF per Share: €1.25 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WHC Weyerhaeuser Co FRA:WHC
72 GF Score
Price €22.25
GF Value €23.24
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Weyerhaeuser Co Cyclically Adjusted FCF per Share?

Weyerhaeuser Co FRA:WHC -0.09% 72 Cyclically Adjusted FCF per Share is €1.25 as of Jun. 2026. GuruFocus rates FRA:WHC with a GF Score™ of 72/100 and a GF Value™ of €23.24 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Weyerhaeuser Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.313. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.25 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Weyerhaeuser Co's average Cyclically Adjusted FCF Growth Rate was -10.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 36.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Weyerhaeuser Co was 182.30% per year. The lowest was -54.30% per year. And the median was 2.30% per year.

As of today (2026-08-07), Weyerhaeuser Co's current stock price is €22.25. Weyerhaeuser Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €1.25. Weyerhaeuser Co's Cyclically Adjusted Price-to-FCF of today is 17.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Weyerhaeuser Co was 853.50. The lowest was 14.66. And the median was 28.85.


Weyerhaeuser Co  (FRA:WHC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Weyerhaeuser Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=22.25/1.25
=17.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Weyerhaeuser Co was 853.50. The lowest was 14.66. And the median was 28.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Weyerhaeuser Co Cyclically Adjusted FCF per Share Related Terms


Weyerhaeuser Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Weyerhaeuser Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Weyerhaeuser Co Cyclically Adjusted FCF per Share Chart

Weyerhaeuser Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.14 1.55 1.49 1.47 1.20

Weyerhaeuser Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.32 1.28 1.20 1.22 1.25

FRA:WHC vs LAMR, SBAC, GLPI: Cyclically Adjusted FCF per Share Comparison

For the REIT - Specialty subindustry, Weyerhaeuser Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Weyerhaeuser Co Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Weyerhaeuser Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Weyerhaeuser Co's Cyclically Adjusted Price-to-FCF falls into.


FRA:WHC
72GF Score
Weyerhaeuser Co FRA:WHC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Weyerhaeuser Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Weyerhaeuser Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.313/333.9520*333.9520
=0.313

Current CPI (Jun. 2026) = 333.9520.

Weyerhaeuser Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.255 241.428 0.353
201612 -0.438 241.432 -0.606
201703 -0.050 243.801 -0.068
201706 0.473 244.955 0.645
201709 0.251 246.819 0.340
201712 0.216 246.524 0.293
201803 0.059 249.554 0.079
201806 0.563 251.989 0.746
201809 -0.020 252.439 -0.026
201812 0.173 251.233 0.230
201903 -0.087 254.202 -0.114
201906 0.370 256.143 0.482
201909 0.236 256.759 0.307
201912 0.180 256.974 0.234
202003 0.022 258.115 0.028
202006 0.386 257.797 0.500
202009 0.616 260.280 0.790
202012 -0.069 260.474 -0.088
202103 0.722 264.877 0.910
202106 1.201 271.696 1.476
202109 0.635 274.310 0.773
202112 0.325 278.802 0.389
202203 1.054 287.504 1.224
202206 1.015 296.311 1.144
202209 0.634 296.808 0.713
202212 0.295 296.797 0.332
202303 0.070 301.836 0.077
202306 0.521 305.109 0.570
202309 0.456 307.789 0.495
202312 -0.089 306.746 -0.097
202403 0.057 312.332 0.061
202406 0.367 314.175 0.390
202409 0.068 315.301 0.072
202412 -0.062 315.605 -0.066
202503 -0.029 319.799 -0.030
202506 0.346 322.561 0.358
202509 -0.450 324.800 -0.463
202512 -0.315 324.054 -0.325
202603 -0.072 330.213 -0.073
202606 0.313 333.952 0.313

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.25 mean?
Weyerhaeuser Co (FRA:WHC) has a Cyclically Adjusted FCF per Share of €1.25 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Weyerhaeuser Co and its competitors.
Is Weyerhaeuser Co's Cyclically Adjusted FCF per Share too high?
Weyerhaeuser Co's current Cyclically Adjusted FCF per Share is €1.25. Overall, Weyerhaeuser Co has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Weyerhaeuser Co's Cyclically Adjusted FCF per Share compare to LAMR and SBAC?
Weyerhaeuser Co's Cyclically Adjusted FCF per Share of €1.25 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Weyerhaeuser Co and its competitors. Weyerhaeuser Co's current Cyclically Adjusted FCF per Share is €1.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Weyerhaeuser Co stock overvalued right now?
Based on GuruFocus' analysis, Weyerhaeuser Co (FRA:WHC) is currently considered Fairly Valued. The stock's GF Value™ is €23.24, compared to a current price of €22.25 — trading 4.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.25. Weyerhaeuser Co's overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Weyerhaeuser Co (FRA:WHC), the current Cyclically Adjusted FCF per Share is €1.25 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Weyerhaeuser Co (FRA:WHC) Overvalued in 2026?

Based on GuruFocus' analysis, Weyerhaeuser Co stock appears to be undervalued. The current stock price of €22.25 is trading 4.3% below its estimated GF Value™ of €23.24. GuruFocus considers Weyerhaeuser Co to be Fairly Valued.

Key valuation signals for FRA:WHC:

  • Cyclically Adjusted FCF per Share: €1.25
  • GF Value™: €23.24 vs. price of €22.25 (4.3% below fair value)
  • GF Score™: 72/100 with 7 warning signs

No single metric tells the full story. See the FRA:WHC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Weyerhaeuser Co Business Description

Industry Real EstateREITs
Other Exchanges WY:USA0LWG:UKWHC:Germany
Address 220 Occidental Avenue South, Seattle, WA, USA, 98104-7800
Weyerhaeuser Co ranks among the world's key forest product companies. Following the 2016 sale of its pulp business to International Paper, Weyerhaeuser operates three business segments: timberlands, wood products, and real estate. Weyerhaeuser is structured as a real estate investment trust and is not required to pay federal income taxes on earnings generated by timber harvest activities. Earnings from its wood products segment are subject to federal income tax. Weyerhaeuser acquired fellow timber REIT Plum Creek in 2016.
72GF Score

Get the complete analysis for FRA:WHC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€22.25
Price
€23.24
GF Value