Whirlpool (FRA:WHR) Cyclically Adjusted FCF per Share: €10.82 (As of Mar. 2026)


FRA:WHR Whirlpool Corp FRA:WHR
48 GF Score
Price €32.34
GF Value €69.61
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Whirlpool Cyclically Adjusted FCF per Share?

Whirlpool FRA:WHR -2.71% 48 Cyclically Adjusted FCF per Share is €10.82 as of Mar. 2026. GuruFocus rates FRA:WHR with a GF Score™ of 48/100 and a GF Value™ of €69.61 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Whirlpool's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-15.268. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €10.82 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Whirlpool's average Cyclically Adjusted FCF Growth Rate was -4.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 11.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Whirlpool was 23.20% per year. The lowest was -6.40% per year. And the median was 6.20% per year.

As of today (2026-07-09), Whirlpool's current stock price is €32.34. Whirlpool's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €10.82. Whirlpool's Cyclically Adjusted Price-to-FCF of today is 2.99.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Whirlpool was 38.86. The lowest was 2.90. And the median was 18.11.


Whirlpool  (FRA:WHR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Whirlpool's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=32.34/10.82
=2.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Whirlpool was 38.86. The lowest was 2.90. And the median was 18.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Whirlpool Cyclically Adjusted FCF per Share Related Terms


Whirlpool Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Whirlpool's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Whirlpool Cyclically Adjusted FCF per Share Chart

Whirlpool Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.53 13.09 12.63 13.07 11.08

Whirlpool Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.19 11.44 11.29 11.08 10.82

FRA:WHR vs HNI, TILE, LZB: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Whirlpool's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Whirlpool Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Whirlpool's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Whirlpool's Cyclically Adjusted Price-to-FCF falls into.


FRA:WHR
48GF Score
Whirlpool Corp FRA:WHR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Whirlpool Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Whirlpool's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-15.268/330.2130*330.2130
=-15.268

Current CPI (Mar. 2026) = 330.2130.

Whirlpool Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.564 241.018 2.143
201609 0.869 241.428 1.189
201612 13.394 241.432 18.319
201703 -6.434 243.801 -8.714
201706 1.446 244.955 1.949
201709 -0.034 246.819 -0.045
201712 11.500 246.524 15.404
201803 -8.762 249.554 -11.594
201806 0.012 251.989 0.016
201809 -2.192 252.439 -2.867
201812 21.687 251.233 28.505
201903 -13.447 254.202 -17.468
201906 -0.523 256.143 -0.674
201909 2.065 256.759 2.656
201912 22.113 256.974 28.415
202003 -12.810 258.115 -16.388
202006 -0.057 257.797 -0.073
202009 14.163 260.280 17.968
202012 12.015 260.474 15.232
202103 1.440 264.877 1.795
202106 4.614 271.696 5.608
202109 7.131 274.310 8.584
202112 9.464 278.802 11.209
202203 -6.419 287.504 -7.373
202206 0.304 296.311 0.339
202209 6.850 296.808 7.621
202212 14.566 296.797 16.206
202303 -9.766 301.836 -10.684
202306 -0.234 305.109 -0.253
202309 -1.237 307.789 -1.327
202312 16.771 306.746 18.054
202403 -16.557 312.332 -17.505
202406 4.645 314.175 4.882
202409 2.073 315.301 2.171
202412 16.721 315.605 17.495
202503 -13.146 319.799 -13.574
202506 -0.974 322.561 -0.997
202509 -0.784 324.800 -0.797
202512 14.949 324.054 15.233
202603 -15.268 330.213 -15.268

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €10.82 mean?
Whirlpool (FRA:WHR) has a Cyclically Adjusted FCF per Share of €10.82 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Whirlpool and its competitors.
Is Whirlpool's Cyclically Adjusted FCF per Share too high?
Whirlpool's current Cyclically Adjusted FCF per Share is €10.82. Overall, Whirlpool has a GF Score™ of 48/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Whirlpool's Cyclically Adjusted FCF per Share compare to HNI and TILE?
Whirlpool's Cyclically Adjusted FCF per Share of €10.82 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Whirlpool and its competitors. Whirlpool's current Cyclically Adjusted FCF per Share is €10.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Whirlpool stock overvalued right now?
Based on GuruFocus' analysis, Whirlpool (FRA:WHR) is currently considered Possible Value Trap. The stock's GF Value™ is €69.61, compared to a current price of €32.34 — trading 53.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €10.82. Whirlpool's overall GF Score™ is 48/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Whirlpool (FRA:WHR), the current Cyclically Adjusted FCF per Share is €10.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Whirlpool (FRA:WHR) Overvalued in 2026?

Based on GuruFocus' analysis, Whirlpool stock appears to be undervalued. The current stock price of €32.34 is trading 53.5% below its estimated GF Value™ of €69.61. GuruFocus considers Whirlpool to be Possible Value Trap.

Key valuation signals for FRA:WHR:

  • Cyclically Adjusted FCF per Share: €10.82
  • GF Value™: €69.61 vs. price of €32.34 (53.5% below fair value)
  • GF Score™: 48/100 with 7 warning signs

No single metric tells the full story. See the FRA:WHR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Whirlpool Business Description

Address 2000 North M-63, Mail Drop 2609, Benton Harbor, MI, USA, 49022-2692
Whirlpool Corp is a manufacturer and marketer of kitchen and laundry appliances, with its presence in different markets around the world. It offers products like refrigerators, washing machines, cooktops, ovens, freezers, and others, which are marketed through various brands such as KitchenAid, Maytag, Amana, Brastemp, Consul, Whirlpool, Jennair, etc. The company's operating and reportable segments are: Major Domestic Appliances (MDA) North America (its key revenue-generating segment), MDA Europe, MDA Latin America, and Small Domestic Appliances (SDA) Global.
48GF Score

Get the complete analysis for FRA:WHR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€32.34
Price
€69.61
GF Value