Grodno (FRA:WO7) Cyclically Adjusted FCF per Share: €0.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WO7 Grodno SA FRA:WO7
67 GF Score
Price €3.70
GF Value €2.49
! 5 Warning Signs
View Full Analysis

What is Grodno Cyclically Adjusted FCF per Share?

Grodno FRA:WO7 +4.41% 67 Cyclically Adjusted FCF per Share is €0.09 as of Mar. 2026. GuruFocus rates FRA:WO7 with a GF Score™ of 67/100 and a GF Value™ of €2.49. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grodno's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.185. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Grodno's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Grodno was 44.20% per year. The lowest was -10.10% per year. And the median was 17.05% per year.

As of today (2026-07-29), Grodno's current stock price is €3.70. Grodno's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.09. Grodno's Cyclically Adjusted Price-to-FCF of today is 41.11.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grodno was 851.00. The lowest was 35.93. And the median was 94.84.


Grodno  (FRA:WO7) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Grodno's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.70/0.09
=41.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grodno was 851.00. The lowest was 35.93. And the median was 94.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grodno Cyclically Adjusted FCF per Share Related Terms


Grodno Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Grodno's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grodno Cyclically Adjusted FCF per Share Chart

Grodno Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 -0.03 0.01 0.05 0.09

Grodno Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.05 0.06 0.06 0.07 0.09

FRA:WO7 vs SNX, ARW, AVT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, Grodno's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grodno Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Grodno's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grodno's Cyclically Adjusted Price-to-FCF falls into.


FRA:WO7
67GF Score
Grodno SA FRA:WO7
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grodno Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grodno's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.185/163.0700*163.0700
=0.185

Current CPI (Mar. 2026) = 163.0700.

Grodno Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.040 99.552 -0.066
201609 -0.004 99.064 -0.007
201612 0.068 100.366 0.110
201703 -0.174 101.018 -0.281
201706 -0.019 101.180 -0.031
201709 0.034 101.343 0.055
201712 -0.024 102.564 -0.038
201803 -0.049 102.564 -0.078
201806 0.036 103.378 0.057
201809 0.016 103.378 0.025
201812 -0.079 103.785 -0.124
201903 -0.067 104.274 -0.105
201906 0.128 105.983 0.197
201909 0.066 105.983 0.102
201912 0.068 107.123 0.104
202003 -0.056 109.076 -0.084
202006 0.161 109.402 0.240
202009 -0.146 109.320 -0.218
202012 -0.079 109.565 -0.118
202103 0.055 112.658 0.080
202106 0.213 113.960 0.305
202109 -0.474 115.588 -0.669
202112 0.121 119.088 0.166
202203 0.515 125.031 0.672
202206 -0.458 131.705 -0.567
202209 -0.081 135.531 -0.097
202212 0.195 139.113 0.229
202303 -0.114 145.950 -0.127
202306 -0.041 147.009 -0.045
202309 0.237 146.113 0.265
202312 0.208 147.741 0.230
202403 0.081 149.044 0.089
202406 -0.050 150.997 -0.054
202409 0.051 153.439 0.054
202412 0.150 154.660 0.158
202503 0.179 157.021 0.186
202506 0.095 157.509 0.098
202509 -0.019 158.000 -0.020
202512 0.077 158.320 0.079
202603 0.185 163.070 0.185

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.09 mean?
Grodno (FRA:WO7) has a Cyclically Adjusted FCF per Share of €0.09 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grodno and its competitors.
Is Grodno's Cyclically Adjusted FCF per Share too high?
Grodno's current Cyclically Adjusted FCF per Share is €0.09. Overall, Grodno has a GF Score™ of 67/100, reflecting its overall financial health beyond just this single metric.
How does Grodno's Cyclically Adjusted FCF per Share compare to SNX and ARW?
Grodno's Cyclically Adjusted FCF per Share of €0.09 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grodno and its competitors. Grodno's current Cyclically Adjusted FCF per Share is €0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grodno stock overvalued right now?
Grodno (FRA:WO7) has a current Cyclically Adjusted FCF per Share of €0.09. The stock's GF Value™ is €2.49, compared to a current price of €3.70 — trading 48.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.09. Grodno's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Grodno (FRA:WO7), the current Cyclically Adjusted FCF per Share is €0.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grodno (FRA:WO7) Overvalued in 2026?

Based on GuruFocus' analysis, Grodno stock appears to be overvalued. The current stock price of €3.70 is trading 48.6% above its estimated GF Value™ of €2.49.

Key valuation signals for FRA:WO7:

  • Cyclically Adjusted FCF per Share: €0.09
  • GF Value™: €2.49 vs. price of €3.70 (48.6% above fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the FRA:WO7 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grodno Business Description

Other Exchanges GRN:Poland
Address Ulica Kwiatkowa 14, Michalow Grabina, POL, 05-126
Grodno SA is a distributor of electrotechnical and lighting articles in Poland. The company's services include lighting audit, lighting design, AW/EW lighting designs together with arrangements, optimization of the lighting project and programming and commissioning of lighting control systems.
67GF Score

Get the complete analysis for FRA:WO7

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.70
Price
€2.49
GF Value