KN Energies AB (FRA:XIC) Cyclically Adjusted FCF per Share: €0.08 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:XIC KN Energies AB FRA:XIC
23 GF Score
Price €0.45
GF Value €0.33
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is KN Energies AB Cyclically Adjusted FCF per Share?

KN Energies AB FRA:XIC +0.67% 23 Cyclically Adjusted FCF per Share is €0.08 as of Mar. 2026. GuruFocus rates FRA:XIC with a GF Score™ of 23/100 and a GF Value™ of €0.33 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

KN Energies AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.060. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.08 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 31.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 28.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of KN Energies AB was 44.20% per year. The lowest was 26.00% per year. And the median was 31.00% per year.

As of today (2026-07-16), KN Energies AB's current stock price is €0.451. KN Energies AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.08. KN Energies AB's Cyclically Adjusted Price-to-FCF of today is 5.64.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KN Energies AB was 57.20. The lowest was 3.10. And the median was 7.27.


KN Energies AB  (FRA:XIC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

KN Energies AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.451/0.08
=5.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KN Energies AB was 57.20. The lowest was 3.10. And the median was 7.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


KN Energies AB Cyclically Adjusted FCF per Share Related Terms


KN Energies AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for KN Energies AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KN Energies AB Cyclically Adjusted FCF per Share Chart

KN Energies AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 0.04 0.05 0.07 0.08

KN Energies AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.07 0.07 0.08 0.08 0.08

FRA:XIC vs WMB, EPD, KMI: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Midstream subindustry, KN Energies AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KN Energies AB Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, KN Energies AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where KN Energies AB's Cyclically Adjusted Price-to-FCF falls into.


FRA:XIC
23GF Score
KN Energies AB FRA:XIC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KN Energies AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KN Energies AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.06/330.2130*330.2130
=0.060

Current CPI (Mar. 2026) = 330.2130.

KN Energies AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.004 241.018 0.005
201609 -0.002 241.428 -0.003
201612 -0.019 241.432 -0.026
201703 0.004 243.801 0.005
201706 0.003 244.955 0.004
201709 -0.005 246.819 -0.007
201712 0.002 246.524 0.003
201803 0.010 249.554 0.013
201806 0.011 251.989 0.014
201809 0.001 252.439 0.001
201812 -0.002 251.233 -0.003
201903 0.031 254.202 0.040
201906 0.030 256.143 0.039
201909 0.028 256.759 0.036
201912 0.033 256.974 0.042
202003 0.025 258.115 0.032
202006 0.020 257.797 0.026
202009 0.035 260.280 0.044
202012 0.038 260.474 0.048
202103 0.014 264.877 0.017
202106 0.009 271.696 0.011
202109 0.020 274.310 0.024
202112 -0.007 278.802 -0.008
202203 0.024 287.504 0.028
202206 0.023 296.311 0.026
202209 0.027 296.808 0.030
202212 0.028 296.797 0.031
202303 0.006 301.836 0.007
202306 0.042 305.109 0.045
202309 0.039 307.789 0.042
202312 0.006 306.746 0.006
202403 0.010 312.332 0.011
202406 0.021 314.175 0.022
202409 0.035 315.301 0.037
202412 0.005 315.605 0.005
202503 0.028 319.799 0.029
202506 0.048 322.561 0.049
202509 0.100 324.800 0.102
202512 -0.078 324.054 -0.079
202603 0.060 330.213 0.060

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.08 mean?
KN Energies AB (FRA:XIC) has a Cyclically Adjusted FCF per Share of €0.08 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on KN Energies AB and its competitors.
Is KN Energies AB's Cyclically Adjusted FCF per Share too high?
KN Energies AB's current Cyclically Adjusted FCF per Share is €0.08. Overall, KN Energies AB has a GF Score™ of 23/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does KN Energies AB's Cyclically Adjusted FCF per Share compare to WMB and EPD?
KN Energies AB's Cyclically Adjusted FCF per Share of €0.08 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on KN Energies AB and its competitors. KN Energies AB's current Cyclically Adjusted FCF per Share is €0.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KN Energies AB stock overvalued right now?
Based on GuruFocus' analysis, KN Energies AB (FRA:XIC) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.33, compared to a current price of €0.45 — trading 36.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.08. KN Energies AB's overall GF Score™ is 23/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For KN Energies AB (FRA:XIC), the current Cyclically Adjusted FCF per Share is €0.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KN Energies AB (FRA:XIC) Overvalued in 2026?

Based on GuruFocus' analysis, KN Energies AB stock appears to be overvalued. The current stock price of €0.45 is trading 36.7% above its estimated GF Value™ of €0.33. GuruFocus considers KN Energies AB to be Significantly Overvalued.

Key valuation signals for FRA:XIC:

  • Cyclically Adjusted FCF per Share: €0.08
  • GF Value™: €0.33 vs. price of €0.45 (36.7% above fair value)
  • GF Score™: 23/100 with 7 warning signs

No single metric tells the full story. See the FRA:XIC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KN Energies AB Business Description

Industry EnergyOil & Gas
Other Exchanges KNE1L:LithuaniaXIC:Germany
Address Buriu Street 19, Klaipeda, LTU, 92276
KN Energies AB is a Lithuania-based international energy terminal operating company that provides safe and reliable flows of liquid energy, and loading of chemicals and raw materials for consumers of the Baltic region while providing clients around the world with the knowledge and skills to develop infrastructure projects of sustainable energy. The company covers the main areas of activity, liquid energy products, terminals of liquefied natural gas (LNG), and new energy types such as synthetic fuels, hydrogen and its compounds, and other alternative energy carriers, as well as carbon capture and storage. The segments of the company are: Liquid energy terminals (LET) and LNG business further bifurcated as LNG terminal (LNGT), and LNG commercial (comLNG).
23GF Score

Get the complete analysis for FRA:XIC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.45
Price
€0.33
GF Value