GARWF (Golden Arrow Resources) Cyclically Adjusted FCF per Share: $-0.05 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Golden Arrow Resources Cyclically Adjusted FCF per Share?

Golden Arrow Resources GARWF Cyclically Adjusted FCF per Share is $-0.05 as of Dec. 2025. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Golden Arrow Resources's adjusted free cash flow per share for the three months ended in Dec. 2025 was $-0.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.05 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Golden Arrow Resources was 16.40% per year. The lowest was -6.30% per year. And the median was 8.40% per year.

As of today (2026-07-15), Golden Arrow Resources's current stock price is $0.0675. Golden Arrow Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $-0.05. Golden Arrow Resources's Cyclically Adjusted Price-to-FCF of today is .


Golden Arrow Resources  (OTCPK:GARWF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Golden Arrow Resources Cyclically Adjusted FCF per Share Related Terms


Golden Arrow Resources Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Golden Arrow Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Golden Arrow Resources Cyclically Adjusted FCF per Share Chart

Golden Arrow Resources Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.09 -0.08 -0.08 -0.05 -0.05

Golden Arrow Resources Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.05 -0.06 -0.06 -0.05 -0.05

Golden Arrow Resources Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Golden Arrow Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golden Arrow Resources Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Golden Arrow Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Golden Arrow Resources's Cyclically Adjusted Price-to-FCF falls into.



Golden Arrow Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Golden Arrow Resources's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.005/130.3661*130.3661
=-0.005

Current CPI (Dec. 2025) = 130.3661.

Golden Arrow Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.012 101.054 -0.015
201606 -0.006 102.002 -0.008
201609 -0.031 101.765 -0.040
201612 -0.007 101.449 -0.009
201703 -0.021 102.634 -0.027
201706 -0.036 103.029 -0.046
201709 -0.012 103.345 -0.015
201712 -0.006 103.345 -0.008
201803 -0.015 105.004 -0.019
201806 -0.027 105.557 -0.033
201809 -0.011 105.636 -0.014
201812 -0.012 105.399 -0.015
201903 -0.009 106.979 -0.011
201906 -0.005 107.690 -0.006
201909 -0.016 107.611 -0.019
201912 -0.014 107.769 -0.017
202003 -0.009 107.927 -0.011
202006 -0.009 108.401 -0.011
202009 -0.009 108.164 -0.011
202012 -0.010 108.559 -0.012
202103 -0.007 110.298 -0.008
202106 -0.008 111.720 -0.009
202109 -0.010 112.905 -0.012
202112 -0.013 113.774 -0.015
202203 -0.039 117.646 -0.043
202206 -0.013 120.806 -0.014
202209 -0.007 120.648 -0.008
202212 -0.007 120.964 -0.008
202303 -0.012 122.702 -0.013
202306 -0.019 124.203 -0.020
202309 -0.008 125.230 -0.008
202312 -0.009 125.072 -0.009
202403 -0.005 126.258 -0.005
202406 -0.009 127.522 -0.009
202409 -0.010 127.285 -0.010
202412 0.004 127.364 0.004
202503 -0.005 129.181 -0.005
202506 -0.005 129.892 -0.005
202509 -0.004 130.287 -0.004
202512 -0.005 130.366 -0.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.05 mean?
Golden Arrow Resources (GARWF) has a Cyclically Adjusted FCF per Share of $-0.05 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Golden Arrow Resources and its competitors.
Is Golden Arrow Resources' Cyclically Adjusted FCF per Share too high?
Golden Arrow Resources' current Cyclically Adjusted FCF per Share is $-0.05.
How does Golden Arrow Resources' Cyclically Adjusted FCF per Share compare to competitors?
Golden Arrow Resources' Cyclically Adjusted FCF per Share of $-0.05 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Golden Arrow Resources and its competitors. Golden Arrow Resources's current Cyclically Adjusted FCF per Share is $-0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Golden Arrow Resources stock overvalued right now?
Golden Arrow Resources (GARWF) has a current Cyclically Adjusted FCF per Share of $-0.05. The current Cyclically Adjusted FCF per Share is $-0.05. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Golden Arrow Resources (GARWF), the current Cyclically Adjusted FCF per Share is $-0.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Golden Arrow Resources Business Description

Address 837 West Hastings Street, Suite 411, Vancouver, BC, CAN, V6C 3N6
Golden Arrow Resources Corp is a natural resource company engaged in the acquisition, exploration, and development of resource properties in South America. The Company has a single reportable segment, being mineral exploration and development. Its projects include the Mogote Project, Argentina, the San Pietro Project, Atacama, Chile, the Caballos Project, Argentina, and others. The Company operates in Canada, Argentina, and Chile.