GLMFF (Glacier Media) Cyclically Adjusted FCF per Share: $0.02 (As of Mar. 2026)


GLMFF Glacier Media Inc GLMFF
33 GF Score
Price $0.26
GF Value $0.10
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Glacier Media Cyclically Adjusted FCF per Share?

Glacier Media GLMFF 33 Cyclically Adjusted FCF per Share is $0.02 as of Mar. 2026. GuruFocus rates GLMFF with a GF Score™ of 33/100 and a GF Value™ of $0.10 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Glacier Media's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.010. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.02 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Glacier Media's average Cyclically Adjusted FCF Growth Rate was -25.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -35.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -31.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -19.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Glacier Media was 5.10% per year. The lowest was -35.20% per year. And the median was -10.30% per year.

As of today (2026-07-02), Glacier Media's current stock price is $0.26. Glacier Media's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.02. Glacier Media's Cyclically Adjusted Price-to-FCF of today is 13.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Glacier Media was 11.99. The lowest was 1.05. And the median was 2.62.


Glacier Media  (OTCPK:GLMFF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Glacier Media's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.26/0.02
=13.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Glacier Media was 11.99. The lowest was 1.05. And the median was 2.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Glacier Media Cyclically Adjusted FCF per Share Related Terms


Glacier Media Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Glacier Media's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Glacier Media Cyclically Adjusted FCF per Share Chart

Glacier Media Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.10 0.09 0.05 0.02 0.02

Glacier Media Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.02 0.03 0.02 0.02

GLMFF vs NYT, WLY: Cyclically Adjusted FCF per Share Comparison

For the Publishing subindustry, Glacier Media's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Glacier Media Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Glacier Media's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Glacier Media's Cyclically Adjusted Price-to-FCF falls into.


GLMFF
33GF Score
Glacier Media Inc GLMFF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Glacier Media Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Glacier Media's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.01/132.2623*132.2623
=0.010

Current CPI (Mar. 2026) = 132.2623.

Glacier Media Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.030 102.002 0.039
201609 0.005 101.765 0.006
201612 0.006 101.449 0.008
201703 0.014 102.634 0.018
201706 0.006 103.029 0.008
201709 0.020 103.345 0.026
201712 0.008 103.345 0.010
201803 0.006 105.004 0.008
201806 0.000 105.557 0.000
201809 0.001 105.636 0.001
201812 -0.011 105.399 -0.014
201903 -0.029 106.979 -0.036
201906 -0.018 107.690 -0.022
201909 0.000 107.611 0.000
201912 0.008 107.769 0.010
202003 -0.017 107.927 -0.021
202006 0.018 108.401 0.022
202009 0.055 108.164 0.067
202012 0.079 108.559 0.096
202103 -0.002 110.298 -0.002
202106 -0.003 111.720 -0.004
202109 0.050 112.905 0.059
202112 -0.018 113.774 -0.021
202203 0.022 117.646 0.025
202206 0.001 120.806 0.001
202209 0.014 120.648 0.015
202212 -0.018 120.964 -0.020
202303 -0.009 122.702 -0.010
202306 -0.027 124.203 -0.029
202309 -0.006 125.230 -0.006
202312 -0.016 125.072 -0.017
202403 -0.001 126.258 -0.001
202406 -0.002 127.522 -0.002
202409 0.007 127.285 0.007
202412 -0.005 127.364 -0.005
202503 0.003 129.181 0.003
202506 -0.018 129.892 -0.018
202509 0.010 130.287 0.010
202512 -0.002 130.366 -0.002
202603 0.010 132.262 0.010

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.02 mean?
Glacier Media (GLMFF) has a Cyclically Adjusted FCF per Share of $0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Glacier Media and its competitors.
Is Glacier Media's Cyclically Adjusted FCF per Share too high?
Glacier Media's current Cyclically Adjusted FCF per Share is $0.02. Overall, Glacier Media has a GF Score™ of 33/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Glacier Media's Cyclically Adjusted FCF per Share compare to NYT and WLY?
Glacier Media's Cyclically Adjusted FCF per Share of $0.02 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Glacier Media and its competitors. Glacier Media's current Cyclically Adjusted FCF per Share is $0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Glacier Media stock overvalued right now?
Based on GuruFocus' analysis, Glacier Media (GLMFF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.10, compared to a current price of $0.26 — trading 160% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.02. Glacier Media's overall GF Score™ is 33/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Glacier Media (GLMFF), the current Cyclically Adjusted FCF per Share is $0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Glacier Media (GLMFF) Overvalued in 2026?

Based on GuruFocus' analysis, Glacier Media stock appears to be overvalued. The current stock price of $0.26 is trading 160% above its estimated GF Value™ of $0.10. GuruFocus considers Glacier Media to be Significantly Overvalued.

Key valuation signals for GLMFF:

  • Cyclically Adjusted FCF per Share: $0.02
  • GF Value™: $0.10 vs. price of $0.26 (160% above fair value)
  • GF Score™: 33/100 with 7 warning signs

No single metric tells the full story. See the GLMFF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Glacier Media Business Description

Other Exchanges GVC:Canada
Address 2188 Yukon Street, Vancouver, BC, CAN, V5Y 3P1
Glacier Media Inc offers information and marketing solutions. The company operates in four segments consists of Environmental Risk and Compliance Information, Commodity Information, Consumer Digital Information, and the Print Community Media segment. The company generates the highest revenue from the Environmental Risk and Compliance Information, which includes ERIS and STP ComplianceEHS, offering the company's business-to-business content, data, and information products, which are environmental risk assessment, environmental, health and safety compliance, and regulatory-related. Geographically, the company generates the majority of its revenue from Canada.
33GF Score

Get the complete analysis for GLMFF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.26
Price
$0.10
GF Value