GNNDY (GN Store Nord AS) Cyclically Adjusted FCF per Share: $ (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

GNNDY GN Store Nord AS GNNDY
69 GF Score
Price $45.03
GF Value $43.75
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is GN Store Nord AS Cyclically Adjusted FCF per Share?

GN Store Nord AS GNNDY -1.01% 69 Cyclically Adjusted FCF per Share is $ as of Jun. 2026. GuruFocus rates GNNDY with a GF Score™ of 69/100 and a GF Value™ of $43.75 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

GN Store Nord AS's adjusted free cash flow per share for the three months ended in Jun. 2026 was $-1.026. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $ for the trailing ten years ended in Jun. 2026.

During the past 12 months, GN Store Nord AS's average Cyclically Adjusted FCF Growth Rate was -1.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of GN Store Nord AS was 15.70% per year. The lowest was -2.70% per year. And the median was 4.35% per year.

As of today (2026-09-20), GN Store Nord AS's current stock price is $45.03. GN Store Nord AS's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $. GN Store Nord AS's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of GN Store Nord AS was 71.81. The lowest was 10.19. And the median was 37.91.


GN Store Nord AS  (OTCPK:GNNDY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of GN Store Nord AS was 71.81. The lowest was 10.19. And the median was 37.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


GN Store Nord AS Cyclically Adjusted FCF per Share Related Terms


GN Store Nord AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for GN Store Nord AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GN Store Nord AS Cyclically Adjusted FCF per Share Chart

GN Store Nord AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

GN Store Nord AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

GNNDY vs ABT, SYK, MDT: Cyclically Adjusted FCF per Share Comparison

For the Medical Devices subindustry, GN Store Nord AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GN Store Nord AS Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, GN Store Nord AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where GN Store Nord AS's Cyclically Adjusted Price-to-FCF falls into.


GNNDY
69GF Score
GN Store Nord AS GNNDY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GN Store Nord AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GN Store Nord AS's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-1.026/122.9500*122.9500
=-1.026

Current CPI (Jun. 2026) = 122.9500.

GN Store Nord AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.511 100.200 1.854
201612 1.638 100.300 2.008
201703 0.776 101.200 0.943
201706 1.583 101.200 1.923
201709 1.708 101.800 2.063
201712 1.756 101.300 2.131
201803 1.247 101.700 1.508
201806 2.159 102.300 2.595
201809 1.631 102.400 1.958
201812 1.669 102.100 2.010
201903 0.446 102.900 0.533
201906 2.126 102.900 2.540
201909 2.265 102.900 2.706
201912 1.852 102.900 2.213
202003 0.112 103.300 0.133
202006 2.591 103.200 3.087
202009 3.470 103.500 4.122
202012 4.403 103.400 5.235
202103 0.726 104.300 0.856
202106 3.024 105.000 3.541
202109 2.044 105.800 2.375
202112 0.250 106.600 0.288
202203 -0.889 109.900 -0.995
202206 0.465 113.600 0.503
202209 0.321 116.400 0.339
202212 1.472 115.900 1.562
202303 -0.591 117.300 -0.619
202306 3.287 116.400 3.472
202309 1.791 117.400 1.876
202312 3.350 116.700 3.529
202403 1.403 118.400 1.457
202406 1.470 118.500 1.525
202409 2.985 118.900 3.087
202412 1.964 118.900 2.031
202503 -0.137 120.200 -0.140
202506 1.900 120.700 1.935
202509 2.514 121.600 2.542
202512 3.628 121.180 3.681
202603 0.974 121.670 0.984
202606 -1.026 122.950 -1.026

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $ mean?
GN Store Nord AS (GNNDY) has a Cyclically Adjusted FCF per Share of $ as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on GN Store Nord AS and its competitors.
Is GN Store Nord AS's Cyclically Adjusted FCF per Share too high?
GN Store Nord AS's current Cyclically Adjusted FCF per Share is $. Overall, GN Store Nord AS has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does GN Store Nord AS's Cyclically Adjusted FCF per Share compare to ABT and SYK?
GN Store Nord AS's Cyclically Adjusted FCF per Share of $ can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on GN Store Nord AS and its competitors. GN Store Nord AS's current Cyclically Adjusted FCF per Share is $. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GN Store Nord AS stock overvalued right now?
Based on GuruFocus' analysis, GN Store Nord AS (GNNDY) is currently considered Fairly Valued. The stock's GF Value™ is $43.75, compared to a current price of $45.03 — trading 2.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $. GN Store Nord AS's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For GN Store Nord AS (GNNDY), the current Cyclically Adjusted FCF per Share is $ as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GN Store Nord AS (GNNDY) Overvalued in 2026?

Based on GuruFocus' analysis, GN Store Nord AS stock appears to be overvalued. The current stock price of $45.03 is trading 2.9% above its estimated GF Value™ of $43.75. GuruFocus considers GN Store Nord AS to be Fairly Valued.

Key valuation signals for GNNDY:

  • Cyclically Adjusted FCF per Share: $
  • GF Value™: $43.75 vs. price of $45.03 (2.9% above fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the GNNDY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GN Store Nord AS Business Description

Address Lautrupbjerg 7, Ballerup, DNK, 2750
GN Store Nord is a Danish company offering medical and audio solutions. The group comprises three businesses: hearing (about 40% of sales), enterprise (40%), and gaming (20%). GN Hearing offers hearing aids and competes globally with Sonova, Demant, Starkey, and WS Audiology (formerly Sivantos and Widex). GN Enterprise provides headsets and speakerphones to the enterprise market, including contact centers and offices. GN recently acquired SteelSeries, a provider of gaming accessories such as headsets and keyboards, thereby forming the gaming division. The company has positioned itself as a major player in the Unified Communication-enabled headsets market. The firm's premium brands are Resound in hearing, Jabra in headsets, and SteelSeries in gaming.
69GF Score

Get the complete analysis for GNNDY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$45.03
Price
$43.75
GF Value