GRFFF (Fibra Danhos) Cyclically Adjusted FCF per Share: $0.14 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

GRFFF Fibra Danhos GRFFF
81 GF Score
Price $1.20
GF Value $1.08
! 8 Warning Signs
View Full Analysis

What is Fibra Danhos Cyclically Adjusted FCF per Share?

Fibra Danhos GRFFF 81 Cyclically Adjusted FCF per Share is $0.14 as of Jun. 2026. GuruFocus rates GRFFF with a GF Score™ of 81/100 and a GF Value™ of $1.08. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fibra Danhos's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.053. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.14 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Fibra Danhos's average Cyclically Adjusted FCF Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-03), Fibra Danhos's current stock price is $1.20. Fibra Danhos's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.14. Fibra Danhos's Cyclically Adjusted Price-to-FCF of today is 8.57.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fibra Danhos was 9.38. The lowest was 6.42. And the median was 7.19.


Fibra Danhos  (OTCPK:GRFFF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fibra Danhos's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.20/0.14
=8.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fibra Danhos was 9.38. The lowest was 6.42. And the median was 7.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fibra Danhos Cyclically Adjusted FCF per Share Related Terms


Fibra Danhos Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Fibra Danhos's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fibra Danhos Cyclically Adjusted FCF per Share Chart

Fibra Danhos Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.16 0.18 0.14

Fibra Danhos Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.15 0.14 0.14 0.14 0.14

GRFFF vs VICI, WPC, BNL: Cyclically Adjusted FCF per Share Comparison

For the REIT - Diversified subindustry, Fibra Danhos's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fibra Danhos Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Fibra Danhos's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fibra Danhos's Cyclically Adjusted Price-to-FCF falls into.


GRFFF
81GF Score
Fibra Danhos GRFFF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fibra Danhos Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fibra Danhos's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.053/165.5700*165.5700
=0.053

Current CPI (Jun. 2026) = 165.5700.

Fibra Danhos Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.000 103.084 0.000
201612 0.000 105.002 0.000
201703 0.022 108.063 0.034
201706 0.019 108.339 0.029
201709 0.000 109.628 0.000
201712 0.000 112.114 0.000
201803 0.030 113.505 0.044
201806 0.031 113.373 0.045
201809 0.029 115.130 0.042
201812 0.049 117.530 0.069
201903 0.032 118.050 0.045
201906 0.040 117.848 0.056
201909 0.041 118.581 0.057
201912 0.036 120.854 0.049
202003 0.030 121.885 0.041
202006 0.014 121.777 0.019
202009 0.022 123.341 0.030
202012 0.025 124.661 0.033
202103 0.017 127.574 0.022
202106 0.033 128.936 0.042
202109 0.028 130.742 0.035
202112 0.037 133.830 0.046
202203 0.028 137.082 0.034
202206 0.037 139.233 0.044
202209 0.034 142.116 0.040
202212 0.042 144.291 0.048
202303 0.037 146.472 0.042
202306 0.040 146.272 0.045
202309 0.031 148.446 0.035
202312 0.041 151.017 0.045
202403 0.045 152.947 0.049
202406 0.044 153.551 0.047
202409 0.038 155.246 0.041
202412 0.049 157.378 0.052
202503 0.045 158.761 0.047
202506 0.047 160.180 0.049
202509 0.056 161.030 0.058
202512 0.057 163.190 0.058
202603 0.052 166.040 0.052
202606 0.053 165.570 0.053

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.14 mean?
Fibra Danhos (GRFFF) has a Cyclically Adjusted FCF per Share of $0.14 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fibra Danhos and its competitors.
Is Fibra Danhos' Cyclically Adjusted FCF per Share too high?
Fibra Danhos' current Cyclically Adjusted FCF per Share is $0.14. Overall, Fibra Danhos has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does Fibra Danhos' Cyclically Adjusted FCF per Share compare to VICI and WPC?
Fibra Danhos' Cyclically Adjusted FCF per Share of $0.14 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fibra Danhos and its competitors. Fibra Danhos's current Cyclically Adjusted FCF per Share is $0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fibra Danhos stock overvalued right now?
Fibra Danhos (GRFFF) has a current Cyclically Adjusted FCF per Share of $0.14. The stock's GF Value™ is $1.08, compared to a current price of $1.20 — trading 11.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.14. Fibra Danhos' overall GF Score™ is 81/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Fibra Danhos (GRFFF), the current Cyclically Adjusted FCF per Share is $0.14 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fibra Danhos (GRFFF) Overvalued in 2026?

Based on GuruFocus' analysis, Fibra Danhos stock appears to be overvalued. The current stock price of $1.20 is trading 11.1% above its estimated GF Value™ of $1.08.

Key valuation signals for GRFFF:

  • Cyclically Adjusted FCF per Share: $0.14
  • GF Value™: $1.08 vs. price of $1.20 (11.1% above fair value)
  • GF Score™: 81/100 with 8 warning signs

No single metric tells the full story. See the GRFFF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fibra Danhos Business Description

Industry Real EstateREITs
Other Exchanges DANHOS13:Mexico
Address Monte Pelvoux 220, 7 Lomas de Chapultepec, Miguel Hidalgo Delegation, Mexico City, MEX, MEX, 11000
Fibra Danhos is a real estate trust that develops, owns, leases, and operates commercial real estate assets in the metropolitan areas of Mexico. The trust's portfolio consists of commercial properties, offices, mixed-use properties, and development projects. The commercial properties, which account for the largest areas of the company's portfolio, consist of shopping centres located close to public and private transportation. The office buildings are primarily located in Mexico City with large corporate tenants. The mixed-used properties include buildings with integrated commercial, office, and hotel functions.
81GF Score

Get the complete analysis for GRFFF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.20
Price
$1.08
GF Value