GRNNF (Grand City Properties) Cyclically Adjusted FCF per Share: $1.75 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

GRNNF Grand City Properties SA GRNNF
69 GF Score
Price $9.66
GF Value $12.60
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Grand City Properties Cyclically Adjusted FCF per Share?

Grand City Properties GRNNF 69 Cyclically Adjusted FCF per Share is $1.75 as of Mar. 2026. GuruFocus rates GRNNF with a GF Score™ of 69/100 and a GF Value™ of $12.60 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grand City Properties's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.464. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Grand City Properties's average Cyclically Adjusted FCF Growth Rate was 3.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Grand City Properties was 6.30% per year. The lowest was 6.00% per year. And the median was 6.15% per year.

As of today (2026-07-20), Grand City Properties's current stock price is $9.656. Grand City Properties's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.75. Grand City Properties's Cyclically Adjusted Price-to-FCF of today is 5.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grand City Properties was 20.48. The lowest was 5.03. And the median was 7.57.


Grand City Properties  (OTCPK:GRNNF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Grand City Properties's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.656/1.75
=5.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grand City Properties was 20.48. The lowest was 5.03. And the median was 7.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grand City Properties Cyclically Adjusted FCF per Share Related Terms


Grand City Properties Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Grand City Properties's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grand City Properties Cyclically Adjusted FCF per Share Chart

Grand City Properties Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.34 1.46 1.50 1.47 1.76

Grand City Properties Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.55 1.62 1.67 1.76 1.75

GRNNF vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Grand City Properties's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grand City Properties Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Grand City Properties's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grand City Properties's Cyclically Adjusted Price-to-FCF falls into.


GRNNF
69GF Score
Grand City Properties SA GRNNF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grand City Properties Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grand City Properties's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.464/127.1600*127.1600
=0.464

Current CPI (Mar. 2026) = 127.1600.

Grand City Properties Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.346 100.660 0.437
201609 0.359 100.750 0.453
201612 0.307 101.040 0.386
201703 0.317 101.780 0.396
201706 0.291 102.170 0.362
201709 0.334 102.520 0.414
201712 0.325 102.410 0.404
201803 0.389 102.900 0.481
201806 0.378 103.650 0.464
201809 0.350 104.580 0.426
201812 0.326 104.320 0.397
201903 0.350 105.140 0.423
201906 0.413 105.550 0.498
201909 0.375 105.900 0.450
201912 0.376 106.080 0.451
202003 0.355 106.040 0.426
202006 0.339 106.340 0.405
202009 0.354 106.620 0.422
202012 0.458 106.670 0.546
202103 0.329 108.140 0.387
202106 0.355 108.680 0.415
202109 0.352 109.470 0.409
202112 0.324 111.090 0.371
202203 0.351 114.780 0.389
202206 0.325 116.750 0.354
202209 0.295 117.000 0.321
202212 0.333 117.060 0.362
202303 0.347 118.910 0.371
202306 0.377 120.460 0.398
202309 0.420 121.740 0.439
202312 0.399 121.170 0.419
202403 0.433 122.590 0.449
202406 0.441 123.120 0.455
202409 0.474 123.300 0.489
202412 0.421 122.430 0.437
202503 0.417 124.210 0.427
202506 0.454 125.820 0.459
202509 0.449 126.570 0.451
202512 0.486 126.180 0.490
202603 0.464 127.160 0.464

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.75 mean?
Grand City Properties (GRNNF) has a Cyclically Adjusted FCF per Share of $1.75 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grand City Properties and its competitors.
Is Grand City Properties' Cyclically Adjusted FCF per Share too high?
Grand City Properties' current Cyclically Adjusted FCF per Share is $1.75. Overall, Grand City Properties has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Grand City Properties' Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Grand City Properties' Cyclically Adjusted FCF per Share of $1.75 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grand City Properties and its competitors. Grand City Properties's current Cyclically Adjusted FCF per Share is $1.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grand City Properties stock overvalued right now?
Based on GuruFocus' analysis, Grand City Properties (GRNNF) is currently considered Modestly Undervalued. The stock's GF Value™ is $12.60, compared to a current price of $9.66 — trading 23.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.75. Grand City Properties' overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Grand City Properties (GRNNF), the current Cyclically Adjusted FCF per Share is $1.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grand City Properties (GRNNF) Overvalued in 2026?

Based on GuruFocus' analysis, Grand City Properties stock appears to be undervalued. The current stock price of $9.66 is trading 23.4% below its estimated GF Value™ of $12.60. GuruFocus considers Grand City Properties to be Modestly Undervalued.

Key valuation signals for GRNNF:

  • Cyclically Adjusted FCF per Share: $1.75
  • GF Value™: $12.60 vs. price of $9.66 (23.4% below fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the GRNNF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grand City Properties Business Description

Address 37, Boulevard Joseph II, Luxembourg, LUX, L-1840
Grand City Properties SA is a real estate company. It is a specialist real estate company focused on buying, redeveloping, optimizing, repositioning, investing, and managing value-add opportunities in the German real estate market. The company is also involved in asset and property management activities along with the real estate value chain. Its portfolio is mainly located in Berlin, North Rhine-Westphalia, Dresden, Leipzig, Halle, Nuremberg, Munich, Mannheim, Frankfurt, Bremen, Hamburg, and other cities. The company operates in Germany, the United Kingdom, and Others, out of which the majority of the revenue is generated from Germany.
69GF Score

Get the complete analysis for GRNNF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.66
Price
$12.60
GF Value