GRYRF (Geo Energy Resources) Cyclically Adjusted FCF per Share: $0.03 (As of Mar. 2026)


GRYRF Geo Energy Resources Ltd GRYRF
50 GF Score
Price $0.36
GF Value $0.23
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Geo Energy Resources Cyclically Adjusted FCF per Share?

Geo Energy Resources GRYRF 50 Cyclically Adjusted FCF per Share is $0.03 as of Mar. 2026. GuruFocus rates GRYRF with a GF Score™ of 50/100 and a GF Value™ of $0.23 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Geo Energy Resources's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.035. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.03 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Geo Energy Resources was 35.70% per year. The lowest was 18.60% per year. And the median was 27.15% per year.

As of today (2026-07-12), Geo Energy Resources's current stock price is $0.36465. Geo Energy Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.03. Geo Energy Resources's Cyclically Adjusted Price-to-FCF of today is 12.16.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Geo Energy Resources was 41.00. The lowest was 5.20. And the median was 9.67.


Geo Energy Resources  (OTCPK:GRYRF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Geo Energy Resources's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.36465/0.03
=12.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Geo Energy Resources was 41.00. The lowest was 5.20. And the median was 9.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Geo Energy Resources Cyclically Adjusted FCF per Share Related Terms


Geo Energy Resources Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Geo Energy Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Geo Energy Resources Cyclically Adjusted FCF per Share Chart

Geo Energy Resources Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.02 0.02 0.03 0.04

Geo Energy Resources Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.04 0.04 0.04 0.03

GRYRF vs CNR: Cyclically Adjusted FCF per Share Comparison

For the Thermal Coal subindustry, Geo Energy Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Geo Energy Resources Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Geo Energy Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Geo Energy Resources's Cyclically Adjusted Price-to-FCF falls into.


GRYRF
50GF Score
Geo Energy Resources Ltd GRYRF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Geo Energy Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Geo Energy Resources's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.035/330.2130*330.2130
=-0.035

Current CPI (Mar. 2026) = 330.2130.

Geo Energy Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 241.018 0.000
201609 0.009 241.428 0.012
201612 0.041 241.432 0.056
201703 -0.007 243.801 -0.009
201706 -0.018 244.955 -0.024
201709 0.014 246.819 0.019
201712 0.017 246.524 0.023
201803 -0.014 249.554 -0.019
201806 -0.004 251.989 -0.005
201809 -0.009 252.439 -0.012
201812 -0.010 251.233 -0.013
201903 0.001 254.202 0.001
201906 0.006 256.143 0.008
201909 -0.010 256.759 -0.013
201912 -0.016 256.974 -0.021
202003 0.017 258.115 0.022
202006 0.001 257.797 0.001
202009 -0.001 260.280 -0.001
202012 0.017 260.474 0.022
202103 0.021 264.877 0.026
202106 0.018 271.696 0.022
202109 0.043 274.310 0.052
202112 0.109 278.802 0.129
202203 0.014 287.504 0.016
202206 0.033 296.311 0.037
202209 0.000 296.808 0.000
202212 -0.001 296.797 -0.001
202303 -0.015 301.836 -0.016
202306 -0.011 305.109 -0.012
202309 -0.001 307.789 -0.001
202312 0.001 306.746 0.001
202403 -0.013 312.332 -0.014
202406 -0.011 314.175 -0.012
202409 0.008 315.301 0.008
202412 0.065 315.605 0.068
202503 -0.031 319.799 -0.032
202506 0.028 322.561 0.029
202509 0.009 324.800 0.009
202512 0.027 324.054 0.028
202603 -0.035 330.213 -0.035

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.03 mean?
Geo Energy Resources (GRYRF) has a Cyclically Adjusted FCF per Share of $0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Geo Energy Resources and its competitors.
Is Geo Energy Resources' Cyclically Adjusted FCF per Share too high?
Geo Energy Resources' current Cyclically Adjusted FCF per Share is $0.03. Overall, Geo Energy Resources has a GF Score™ of 50/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Geo Energy Resources' Cyclically Adjusted FCF per Share compare to CNR?
Geo Energy Resources' Cyclically Adjusted FCF per Share of $0.03 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Geo Energy Resources and its competitors. Geo Energy Resources's current Cyclically Adjusted FCF per Share is $0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Geo Energy Resources stock overvalued right now?
Based on GuruFocus' analysis, Geo Energy Resources (GRYRF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.23, compared to a current price of $0.36 — trading 58.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.03. Geo Energy Resources' overall GF Score™ is 50/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Geo Energy Resources (GRYRF), the current Cyclically Adjusted FCF per Share is $0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Geo Energy Resources (GRYRF) Overvalued in 2026?

Based on GuruFocus' analysis, Geo Energy Resources stock appears to be overvalued. The current stock price of $0.36 is trading 58.5% above its estimated GF Value™ of $0.23. GuruFocus considers Geo Energy Resources to be Significantly Overvalued.

Key valuation signals for GRYRF:

  • Cyclically Adjusted FCF per Share: $0.03
  • GF Value™: $0.23 vs. price of $0.36 (58.5% above fair value)
  • GF Score™: 50/100 with 4 warning signs

No single metric tells the full story. See the GRYRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Geo Energy Resources Business Description

Other Exchanges RE4:Singapore7GE:Germany
Address 8 Temasek Boulevard, No. 36-02 Suntec Tower Three, Singapore, SGP, 038988
Geo Energy Resources Ltd is an investment holding company, which operates as a coal producer and mines contractor. The operating segments of the company are Coal Mining, Coal Trading, and Mining Services. The Coal Mining segment, which accounts for the majority of the revenue, sells coal produced from operating owned coal mines. The Coal Trading segment purchases and sells coal from third parties. The Mining Services segment engages in mining, contracting, and equipment rental services. Its geographical segments are Indonesia, China, India, the Philippines, Vietnam, and South Korea.
50GF Score

Get the complete analysis for GRYRF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.36
Price
$0.23
GF Value