Lululemon Athletica (HAM:33L) Cyclically Adjusted FCF per Share: €5.69 (As of Apr. 2026)


HAM:33L Lululemon Athletica Inc HAM:33L
77 GF Score
Price €103.80
GF Value €322.20
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Lululemon Athletica Cyclically Adjusted FCF per Share?

Lululemon Athletica HAM:33L -0.57% 77 Cyclically Adjusted FCF per Share is €5.69 as of Apr. 2026. GuruFocus rates HAM:33L with a GF Score™ of 77/100 and a GF Value™ of €322.20 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lululemon Athletica's adjusted free cash flow per share for the three months ended in Apr. 2026 was €0.645. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €5.69 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Lululemon Athletica's average Cyclically Adjusted FCF Growth Rate was 19.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 23.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lululemon Athletica was 27.30% per year. The lowest was 15.00% per year. And the median was 23.90% per year.

As of today (2026-07-07), Lululemon Athletica's current stock price is €103.80. Lululemon Athletica's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was €5.69. Lululemon Athletica's Cyclically Adjusted Price-to-FCF of today is 18.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lululemon Athletica was 216.03. The lowest was 16.76. And the median was 101.34.


Lululemon Athletica  (HAM:33L) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lululemon Athletica's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=103.80/5.69
=18.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lululemon Athletica was 216.03. The lowest was 16.76. And the median was 101.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lululemon Athletica Cyclically Adjusted FCF per Share Related Terms


Lululemon Athletica Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lululemon Athletica's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lululemon Athletica Cyclically Adjusted FCF per Share Chart

Lululemon Athletica Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 5.46

Lululemon Athletica Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 5.46 5.69

HAM:33L vs GAP, VSXY, BURL: Cyclically Adjusted FCF per Share Comparison

For the Apparel Retail subindustry, Lululemon Athletica's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lululemon Athletica Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Lululemon Athletica's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lululemon Athletica's Cyclically Adjusted Price-to-FCF falls into.


HAM:33L
77GF Score
Lululemon Athletica Inc HAM:33L
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lululemon Athletica Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lululemon Athletica's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=0.645/132.7364*132.7364
=0.645

Current CPI (Apr. 2026) = 132.7364.

Lululemon Athletica Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 0.109 101.844 0.142
201610 -0.248 102.002 -0.323
201701 1.674 102.318 2.172
201704 -0.003 103.029 -0.004
201707 0.335 103.029 0.432
201710 -0.176 103.424 -0.226
201801 1.857 104.056 2.369
201804 0.009 105.320 0.011
201807 0.792 106.110 0.991
201810 0.223 105.952 0.279
201901 2.362 105.557 2.970
201904 -0.889 107.453 -1.098
201907 0.310 108.243 0.380
201910 -0.231 107.927 -0.284
202001 3.479 108.085 4.272
202004 -1.219 107.216 -1.509
202007 0.856 108.401 1.048
202010 -0.265 108.638 -0.324
202101 4.135 109.192 5.027
202104 0.957 110.851 1.146
202107 1.332 112.431 1.573
202110 0.237 113.695 0.277
202201 4.119 114.801 4.763
202204 -2.555 118.357 -2.865
202207 -0.362 120.964 -0.397
202210 -0.872 121.517 -0.953
202301 6.094 121.596 6.652
202304 -0.653 123.571 -0.701
202307 2.353 124.914 2.500
202310 1.695 125.310 1.795
202401 8.540 125.072 9.063
202404 -0.023 126.890 -0.024
202407 2.201 128.075 2.281
202410 0.913 127.838 0.948
202501 9.256 127.443 9.640
202504 -1.997 129.102 -2.053
202507 1.080 130.290 1.100
202510 0.597 130.603 0.607
202601 6.968 130.366 7.095
202604 0.645 132.736 0.645

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €5.69 mean?
Lululemon Athletica (HAM:33L) has a Cyclically Adjusted FCF per Share of €5.69 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lululemon Athletica and its competitors.
Is Lululemon Athletica's Cyclically Adjusted FCF per Share too high?
Lululemon Athletica's current Cyclically Adjusted FCF per Share is €5.69. Overall, Lululemon Athletica has a GF Score™ of 77/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Lululemon Athletica's Cyclically Adjusted FCF per Share compare to GAP and VSXY?
Lululemon Athletica's Cyclically Adjusted FCF per Share of €5.69 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lululemon Athletica and its competitors. Lululemon Athletica's current Cyclically Adjusted FCF per Share is €5.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lululemon Athletica stock overvalued right now?
Based on GuruFocus' analysis, Lululemon Athletica (HAM:33L) is currently considered Significantly Undervalued. The stock's GF Value™ is €322.20, compared to a current price of €103.80 — trading 67.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €5.69. Lululemon Athletica's overall GF Score™ is 77/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lululemon Athletica (HAM:33L), the current Cyclically Adjusted FCF per Share is €5.69 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lululemon Athletica (HAM:33L) Overvalued in 2026?

Based on GuruFocus' analysis, Lululemon Athletica stock appears to be undervalued. The current stock price of €103.80 is trading 67.8% below its estimated GF Value™ of €322.20. GuruFocus considers Lululemon Athletica to be Significantly Undervalued.

Key valuation signals for HAM:33L:

  • Cyclically Adjusted FCF per Share: €5.69
  • GF Value™: €322.20 vs. price of €103.80 (67.8% below fair value)
  • GF Score™: 77/100 with 1 warning sign

No single metric tells the full story. See the HAM:33L stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lululemon Athletica Business Description

Address 1818 Cornwall Avenue, Vancouver, BC, CAN, V6J 1C7
Lululemon Athletica designs, distributes, and markets athletic apparel, footwear, and accessories for women, men, and girls. The company offers pants, shorts, tops, and jackets for both leisure and athletic activities such as yoga and running. Lululemon also sells fitness accessories, such as bags, yoga mats, and equipment. It sells its products through digital channels, a small number of wholesale partners, more than 800 company-owned stores in about two dozen countries in North America, Asia, and Western Europe, and about 45 franchised locations in the Middle East and Europe. The company was founded in 1998 and is based in Vancouver, Canada.
77GF Score

Get the complete analysis for HAM:33L

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€103.80
Price
€322.20
GF Value