Genesis AI (HAM:7JY) Cyclically Adjusted FCF per Share: €-0.56 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:7JY Genesis AI Corp HAM:7JY
31 GF Score
Price €0.03
! 2 Warning Signs
View Full Analysis

What is Genesis AI Cyclically Adjusted FCF per Share?

Genesis AI HAM:7JY 31 Cyclically Adjusted FCF per Share is €-0.56 as of Dec. 2025. GuruFocus rates HAM:7JY with a GF Score™ of 31/100. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Genesis AI's adjusted free cash flow per share for the three months ended in Dec. 2025 was €-0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.56 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Genesis AI was 37.70% per year. The lowest was 12.50% per year. And the median was 25.30% per year.

As of today (2026-07-30), Genesis AI's current stock price is €0.033. Genesis AI's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was €-0.56. Genesis AI's Cyclically Adjusted Price-to-FCF of today is .


Genesis AI  (HAM:7JY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Genesis AI Cyclically Adjusted FCF per Share Related Terms


Genesis AI Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Genesis AI's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Genesis AI Cyclically Adjusted FCF per Share Chart

Genesis AI Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.52 -0.53

Genesis AI Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.41 -0.52 -0.53 -0.66 -0.56

HAM:7JY vs QH, SHOP, UBER: Cyclically Adjusted FCF per Share Comparison

For the Software - Application subindustry, Genesis AI's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Genesis AI Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Genesis AI's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Genesis AI's Cyclically Adjusted Price-to-FCF falls into.


HAM:7JY
31GF Score
Genesis AI Corp HAM:7JY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Genesis AI Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Genesis AI's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.002/130.3661*130.3661
=-0.002

Current CPI (Dec. 2025) = 130.3661.

Genesis AI Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -2.333 101.054 -3.010
201606 1.902 102.002 2.431
201609 -0.026 101.765 -0.033
201612 -0.008 101.449 -0.010
201703 -0.039 102.634 -0.050
201706 -0.056 103.029 -0.071
201709 -0.109 103.345 -0.138
201712 -0.020 103.345 -0.025
201803 -0.002 105.004 -0.002
201806 -2.383 105.557 -2.943
201809 -1.074 105.636 -1.325
201812 -0.042 105.399 -0.052
201903 -0.482 106.979 -0.587
201906 0.244 107.690 0.295
201909 -0.019 107.611 -0.023
201912 -0.003 107.769 -0.004
202003 -0.026 107.927 -0.031
202006 -0.018 108.401 -0.022
202009 -0.011 108.164 -0.013
202012 -0.007 108.559 -0.008
202103 -0.030 110.298 -0.035
202106 -0.017 111.720 -0.020
202109 -0.024 112.905 -0.028
202112 0.000 113.774 0.000
202203 0.045 117.646 0.050
202206 -0.069 120.806 -0.074
202209 -0.019 120.648 -0.021
202212 0.001 120.964 0.001
202303 -0.004 122.702 -0.004
202306 -0.008 124.203 -0.008
202309 -0.113 125.230 -0.118
202312 -0.078 125.072 -0.081
202403 -0.032 126.258 -0.033
202406 0.002 127.522 0.002
202409 -0.015 127.285 -0.015
202412 0.001 127.364 0.001
202503 -0.006 129.181 -0.006
202506 -0.001 129.892 -0.001
202509 -0.002 130.287 -0.002
202512 -0.002 130.366 -0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.56 mean?
Genesis AI (HAM:7JY) has a Cyclically Adjusted FCF per Share of €-0.56 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Genesis AI and its competitors.
Is Genesis AI's Cyclically Adjusted FCF per Share too high?
Genesis AI's current Cyclically Adjusted FCF per Share is €-0.56. Overall, Genesis AI has a GF Score™ of 31/100, reflecting its overall financial health beyond just this single metric.
How does Genesis AI's Cyclically Adjusted FCF per Share compare to QH and SHOP?
Genesis AI's Cyclically Adjusted FCF per Share of €-0.56 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Genesis AI and its competitors. Genesis AI's current Cyclically Adjusted FCF per Share is €-0.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Genesis AI stock overvalued right now?
Genesis AI (HAM:7JY) has a current Cyclically Adjusted FCF per Share of €-0.56. The current Cyclically Adjusted FCF per Share is €-0.56. Genesis AI's overall GF Score™ is 31/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Genesis AI (HAM:7JY), the current Cyclically Adjusted FCF per Share is €-0.56 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Genesis AI Business Description

Address 1620 Dickson Avenue, Suite 750, Kelowna, BC, CAN, V1Y 9Y2
Genesis AI Corp is a cybersecurity specialist company. It specializes in creating solutions to provide key organizational stakeholders with accurate and timely business intelligence to increase security posture and reduce risk. Further, it holds a military grade, cybersecurity platform for small-to-medium-sized businesses, comprising blockchain event validation, cyber tagging, incident response, and rapid restoration.
31GF Score

Get the complete analysis for HAM:7JY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.03
Price