Versus Systems (HAM:BMV0) Cyclically Adjusted FCF per Share: €-297.06 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:BMV0 Versus Systems Inc HAM:BMV0
58 GF Score
Price €2.46
GF Value €2.84
! 4 Warning Signs
View Full Analysis

What is Versus Systems Cyclically Adjusted FCF per Share?

Versus Systems HAM:BMV0 58 Cyclically Adjusted FCF per Share is €-297.06 as of Jun. 2026. GuruFocus rates HAM:BMV0 with a GF Score™ of 58/100 and a GF Value™ of €2.84. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Versus Systems's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-0.140. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-297.06 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 23.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Versus Systems was 60.30% per year. The lowest was -8.10% per year. And the median was 1.90% per year.

As of today (2026-09-07), Versus Systems's current stock price is €2.455. Versus Systems's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €-297.06. Versus Systems's Cyclically Adjusted Price-to-FCF of today is .


Versus Systems  (HAM:BMV0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Versus Systems Cyclically Adjusted FCF per Share Related Terms


Versus Systems Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Versus Systems's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Versus Systems Cyclically Adjusted FCF per Share Chart

Versus Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -130.52 -180.79 -314.05

Versus Systems Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -166.35 -184.52 -314.05 -314.20 -297.06

HAM:BMV0 vs LOTT, IFBD, ONEI: Cyclically Adjusted FCF per Share Comparison

For the Software - Application subindustry, Versus Systems's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Versus Systems Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Versus Systems's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Versus Systems's Cyclically Adjusted Price-to-FCF falls into.


HAM:BMV0
58GF Score
Versus Systems Inc HAM:BMV0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Versus Systems Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Versus Systems's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.14/333.9520*333.9520
=-0.140

Current CPI (Jun. 2026) = 333.9520.

Versus Systems Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -32.882 241.428 -45.484
201612 -32.765 241.432 -45.321
201703 -37.842 243.801 -51.835
201706 -46.737 244.955 -63.717
201709 -49.316 246.819 -66.726
201712 -37.850 246.524 -51.273
201803 -34.050 249.554 -45.566
201806 -63.739 251.989 -84.471
201809 -54.000 252.439 -71.437
201812 -39.458 251.233 -52.450
201903 -48.040 254.202 -63.111
201906 -22.179 256.143 -28.916
201909 -64.667 256.759 -84.109
201912 -33.344 256.974 -43.332
202003 -28.378 258.115 -36.716
202006 -13.842 257.797 -17.931
202009 -31.923 260.280 -40.959
202012 -35.286 260.474 -45.240
202103 -63.778 264.877 -80.410
202106 -86.466 271.696 -106.279
202109 -43.754 274.310 -53.267
202112 -34.262 278.802 -41.039
202203 -37.925 287.504 -44.052
202206 -37.419 296.311 -42.172
202209 -24.900 296.808 -28.016
202212 -8.981 296.797 -10.105
202303 -4.113 301.836 -4.551
202306 -1.737 305.109 -1.901
202309 -1.184 307.789 -1.285
202312 -0.449 306.746 -0.489
202403 -0.645 312.332 -0.690
202406 -0.785 314.175 -0.834
202409 -0.137 315.301 -0.145
202412 -0.229 315.605 -0.242
202503 -0.121 319.799 -0.126
202506 -0.153 322.561 -0.158
202509 0.004 324.800 0.004
202512 -0.099 324.054 -0.102
202603 -0.032 330.213 -0.032
202606 -0.140 333.952 -0.140

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-297.06 mean?
Versus Systems (HAM:BMV0) has a Cyclically Adjusted FCF per Share of €-297.06 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Versus Systems and its competitors.
Is Versus Systems' Cyclically Adjusted FCF per Share too high?
Versus Systems' current Cyclically Adjusted FCF per Share is €-297.06. Overall, Versus Systems has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does Versus Systems' Cyclically Adjusted FCF per Share compare to LOTT and IFBD?
Versus Systems' Cyclically Adjusted FCF per Share of €-297.06 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Versus Systems and its competitors. Versus Systems's current Cyclically Adjusted FCF per Share is €-297.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Versus Systems stock overvalued right now?
Versus Systems (HAM:BMV0) has a current Cyclically Adjusted FCF per Share of €-297.06. The stock's GF Value™ is €2.84, compared to a current price of €2.46 — trading 13.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €-297.06. Versus Systems' overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Versus Systems (HAM:BMV0), the current Cyclically Adjusted FCF per Share is €-297.06 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Versus Systems (HAM:BMV0) Overvalued in 2026?

Based on GuruFocus' analysis, Versus Systems stock appears to be undervalued. The current stock price of €2.46 is trading 13.6% below its estimated GF Value™ of €2.84.

Key valuation signals for HAM:BMV0:

  • Cyclically Adjusted FCF per Share: €-297.06
  • GF Value™: €2.84 vs. price of €2.46 (13.6% below fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the HAM:BMV0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Versus Systems Business Description

Other Exchanges VS:USA
Address 3500 South DuPont Highway, Dover, DE, USA, 19901
Versus Systems Inc operates within the technology sector, focusing on engagement-enhancing solutions through its proprietary prizing and promotions platform. This technology enables developers and content creators across streaming, live events, broadcast, gaming, and other media to integrate real-world prizes into their experiences, fostering greater consumer interaction and providing a compelling opportunity for brand partners and advertisers. The company operates in Canada and the USA.
58GF Score

Get the complete analysis for HAM:BMV0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.46
Price
€2.84
GF Value