Draegerwerk AG KGaA (HAM:DRW8) Cyclically Adjusted FCF per Share: €6.57 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:DRW8 Draegerwerk AG & Co KGaA HAM:DRW8
75 GF Score
Price €76.60
GF Value €48.43
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Draegerwerk AG KGaA Cyclically Adjusted FCF per Share?

Draegerwerk AG KGaA HAM:DRW8 +2.96% 75 Cyclically Adjusted FCF per Share is €6.57 as of Mar. 2026. GuruFocus rates HAM:DRW8 with a GF Score™ of 75/100 and a GF Value™ of €48.43 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Draegerwerk AG KGaA's adjusted free cash flow per share for the three months ended in Mar. 2026 was €1.828. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €6.57 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Draegerwerk AG KGaA's average Cyclically Adjusted FCF Growth Rate was 16.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Draegerwerk AG KGaA was 19.30% per year. The lowest was -4.20% per year. And the median was 1.25% per year.

As of today (2026-07-23), Draegerwerk AG KGaA's current stock price is €76.60. Draegerwerk AG KGaA's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €6.57. Draegerwerk AG KGaA's Cyclically Adjusted Price-to-FCF of today is 11.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Draegerwerk AG KGaA was 20.00. The lowest was 7.87. And the median was 10.41.


Draegerwerk AG KGaA  (HAM:DRW8) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Draegerwerk AG KGaA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=76.60/6.57
=11.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Draegerwerk AG KGaA was 20.00. The lowest was 7.87. And the median was 10.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Draegerwerk AG KGaA Cyclically Adjusted FCF per Share Related Terms


Draegerwerk AG KGaA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Draegerwerk AG KGaA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Draegerwerk AG KGaA Cyclically Adjusted FCF per Share Chart

Draegerwerk AG KGaA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.31 3.64 4.52 4.67 6.31

Draegerwerk AG KGaA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.61 5.50 5.62 6.31 6.57

HAM:DRW8 vs ABT, SYK, MDT: Cyclically Adjusted FCF per Share Comparison

For the Medical Devices subindustry, Draegerwerk AG KGaA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Draegerwerk AG KGaA Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Draegerwerk AG KGaA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Draegerwerk AG KGaA's Cyclically Adjusted Price-to-FCF falls into.


HAM:DRW8
75GF Score
Draegerwerk AG & Co KGaA HAM:DRW8
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Draegerwerk AG KGaA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Draegerwerk AG KGaA's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.828/131.2583*131.2583
=1.828

Current CPI (Mar. 2026) = 131.2583.

Draegerwerk AG KGaA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.392 100.717 0.511
201609 1.670 101.017 2.170
201612 4.860 101.217 6.302
201703 0.624 101.417 0.808
201706 -0.613 102.117 -0.788
201709 1.568 102.717 2.004
201712 2.502 102.617 3.200
201803 -2.327 102.917 -2.968
201806 -3.135 104.017 -3.956
201809 0.521 104.718 0.653
201812 1.610 104.217 2.028
201903 0.530 104.217 0.668
201906 -0.478 105.718 -0.593
201909 1.699 106.018 2.103
201912 3.453 105.818 4.283
202003 1.850 105.718 2.297
202006 -1.670 106.618 -2.056
202009 1.316 105.818 1.632
202012 17.428 105.518 21.680
202103 2.205 107.518 2.692
202106 3.246 108.486 3.927
202109 3.206 109.435 3.845
202112 4.648 110.384 5.527
202203 -2.877 113.968 -3.313
202206 -10.921 115.760 -12.383
202209 -4.565 118.818 -5.043
202212 5.961 119.345 6.556
202303 -1.312 122.402 -1.407
202306 -1.038 123.140 -1.106
202309 2.193 124.195 2.318
202312 6.782 123.773 7.192
202403 1.064 125.038 1.117
202406 -2.775 125.882 -2.894
202409 2.590 126.198 2.694
202412 4.688 127.041 4.844
202503 2.390 127.779 2.455
202506 -2.906 128.412 -2.970
202509 3.060 129.255 3.107
202512 6.225 129.361 6.316
202603 1.828 131.258 1.828

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €6.57 mean?
Draegerwerk AG KGaA (HAM:DRW8) has a Cyclically Adjusted FCF per Share of €6.57 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Draegerwerk AG KGaA and its competitors.
Is Draegerwerk AG KGaA's Cyclically Adjusted FCF per Share too high?
Draegerwerk AG KGaA's current Cyclically Adjusted FCF per Share is €6.57. Overall, Draegerwerk AG KGaA has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Draegerwerk AG KGaA's Cyclically Adjusted FCF per Share compare to ABT and SYK?
Draegerwerk AG KGaA's Cyclically Adjusted FCF per Share of €6.57 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Draegerwerk AG KGaA and its competitors. Draegerwerk AG KGaA's current Cyclically Adjusted FCF per Share is €6.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Draegerwerk AG KGaA stock overvalued right now?
Based on GuruFocus' analysis, Draegerwerk AG KGaA (HAM:DRW8) is currently considered Significantly Overvalued. The stock's GF Value™ is €48.43, compared to a current price of €76.60 — trading 58.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €6.57. Draegerwerk AG KGaA's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Draegerwerk AG KGaA (HAM:DRW8), the current Cyclically Adjusted FCF per Share is €6.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Draegerwerk AG KGaA (HAM:DRW8) Overvalued in 2026?

Based on GuruFocus' analysis, Draegerwerk AG KGaA stock appears to be overvalued. The current stock price of €76.60 is trading 58.2% above its estimated GF Value™ of €48.43. GuruFocus considers Draegerwerk AG KGaA to be Significantly Overvalued.

Key valuation signals for HAM:DRW8:

  • Cyclically Adjusted FCF per Share: €6.57
  • GF Value™: €48.43 vs. price of €76.60 (58.2% above fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the HAM:DRW8 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Draegerwerk AG KGaA Business Description

Address Moislinger Allee 53 - 55, Lubeck, DEU, 23542
Draegerwerk AG & Co KGaA develops medical and safety equipment for clinical and industrial applications. The firm operates in two segments: medical and safety. The medical division contributes the majority of revenue, it develops and produces system solutions, equipment, and services for the acute point of care, it has five business units Therapy, Hospital Consumables & Accessories, Workplace Infrastructure, Monitoring, and Data Business. Its safety division develops and produces devices, system solutions, and services for personal protection, gas detection, and integrated hazard management. Its geographical segments are Europe; Germany; the Americas; Africa, Asia, and Australia.
75GF Score

Get the complete analysis for HAM:DRW8

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€76.60
Price
€48.43
GF Value