Panasonic Holdings (HAM:MAT1) Cyclically Adjusted FCF per Share: €0.09 (As of Mar. 2026)


HAM:MAT1 Panasonic Holdings Corp HAM:MAT1
60 GF Score
Price €24.89
GF Value €7.92
Valuation Significantly Overvalued
! 12 Warning Signs
View Full Analysis

What is Panasonic Holdings Cyclically Adjusted FCF per Share?

Panasonic Holdings HAM:MAT1 +6.03% 60 Cyclically Adjusted FCF per Share is €0.09 as of Mar. 2026. GuruFocus rates HAM:MAT1 with a GF Score™ of 60/100 and a GF Value™ of €7.92 (Significantly Overvalued). The stock has 12 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Panasonic Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.179. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Panasonic Holdings's average Cyclically Adjusted FCF Growth Rate was -27.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -28.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -5.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 18.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Panasonic Holdings was 90.20% per year. The lowest was -42.80% per year. And the median was 4.80% per year.

As of today (2026-07-01), Panasonic Holdings's current stock price is €24.89. Panasonic Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.09. Panasonic Holdings's Cyclically Adjusted Price-to-FCF of today is 276.56.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Panasonic Holdings was 1323.87. The lowest was 21.04. And the median was 72.26.


Panasonic Holdings  (HAM:MAT1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Panasonic Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24.89/0.09
=276.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Panasonic Holdings was 1323.87. The lowest was 21.04. And the median was 72.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Panasonic Holdings Cyclically Adjusted FCF per Share Related Terms


Panasonic Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Panasonic Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Panasonic Holdings Cyclically Adjusted FCF per Share Chart

Panasonic Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.08 0.09

Panasonic Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.08 0.08 0.08 0.09 0.09

HAM:MAT1 vs AAPL: Cyclically Adjusted FCF per Share Comparison

For the Consumer Electronics subindustry, Panasonic Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Panasonic Holdings Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Panasonic Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Panasonic Holdings's Cyclically Adjusted Price-to-FCF falls into.


HAM:MAT1
60GF Score
Panasonic Holdings Corp HAM:MAT1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Panasonic Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Panasonic Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.179/112.7000*112.7000
=0.179

Current CPI (Mar. 2026) = 112.7000.

Panasonic Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.190 98.100 -0.218
201609 -0.278 98.000 -0.320
201612 0.028 98.400 0.032
201703 0.576 98.100 0.662
201706 -0.176 98.500 -0.201
201709 -0.165 98.800 -0.188
201712 0.059 99.400 0.067
201803 0.102 99.200 0.116
201806 -0.257 99.200 -0.292
201809 -0.305 99.900 -0.344
201812 -0.146 99.700 -0.165
201903 0.064 99.700 0.072
201906 0.054 99.800 0.061
201909 -0.176 100.100 -0.198
201912 0.244 100.500 0.274
202003 0.177 100.300 0.199
202006 -0.566 99.900 -0.639
202009 0.389 99.900 0.439
202012 0.675 99.300 0.766
202103 0.184 99.900 0.208
202106 0.181 99.500 0.205
202109 -0.505 100.100 -0.569
202112 -0.043 100.100 -0.048
202203 0.211 101.100 0.235
202206 0.144 101.800 0.159
202209 0.017 103.100 0.019
202212 0.033 104.100 0.036
202303 0.259 104.400 0.280
202306 0.261 105.200 0.280
202309 0.058 106.200 0.062
202312 0.113 106.800 0.119
202403 0.168 107.200 0.177
202406 0.077 108.200 0.080
202409 0.122 108.900 0.126
202412 0.132 110.700 0.134
202503 -0.512 111.100 -0.519
202506 0.021 111.700 0.021
202509 -0.104 112.000 -0.105
202512 -0.097 113.000 -0.097
202603 0.179 112.700 0.179

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.09 mean?
Panasonic Holdings (HAM:MAT1) has a Cyclically Adjusted FCF per Share of €0.09 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Panasonic Holdings and its competitors.
Is Panasonic Holdings' Cyclically Adjusted FCF per Share too high?
Panasonic Holdings' current Cyclically Adjusted FCF per Share is €0.09. Overall, Panasonic Holdings has a GF Score™ of 60/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Panasonic Holdings' Cyclically Adjusted FCF per Share compare to AAPL?
Panasonic Holdings' Cyclically Adjusted FCF per Share of €0.09 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Panasonic Holdings and its competitors. Panasonic Holdings's current Cyclically Adjusted FCF per Share is €0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Panasonic Holdings stock overvalued right now?
Based on GuruFocus' analysis, Panasonic Holdings (HAM:MAT1) is currently considered Significantly Overvalued. The stock's GF Value™ is €7.92, compared to a current price of €24.89 — trading 214.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.09. Panasonic Holdings' overall GF Score™ is 60/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Panasonic Holdings (HAM:MAT1), the current Cyclically Adjusted FCF per Share is €0.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Panasonic Holdings (HAM:MAT1) Overvalued in 2026?

Based on GuruFocus' analysis, Panasonic Holdings stock appears to be overvalued. The current stock price of €24.89 is trading 214.3% above its estimated GF Value™ of €7.92. GuruFocus considers Panasonic Holdings to be Significantly Overvalued.

Key valuation signals for HAM:MAT1:

  • Cyclically Adjusted FCF per Share: €0.09
  • GF Value™: €7.92 vs. price of €24.89 (214.3% above fair value)
  • GF Score™: 60/100 with 12 warning signs

No single metric tells the full story. See the HAM:MAT1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Panasonic Holdings Business Description

Address 1006 Kadoma, Osaka Prefecture, Kadoma, JPN, 571-8501
Panasonic Holdings Corp is engaged in the development, manufacture, and sale of a wide range of electronic and electrical products. The company operates through six segments. The Lifestyle segment provides home appliances such as refrigerators, air conditioners, and beauty and hair care devices. The Automotive segment offers in-vehicle infotainment systems, speaker systems, and advanced driver assistance systems. The Connect segment supplies communication systems, welding machines, and projectors. The Industry segment produces electronic components, motors, and factory automation equipment. The Energy segment develops and sells lithium-ion batteries, dry batteries, and small secondary batteries. The Others segment includes the sale of televisions, cameras, and building materials.
60GF Score

Get the complete analysis for HAM:MAT1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€24.89
Price
€7.92
GF Value