SLOMAN NEPTUN Schiffahrts AG (HAM:NEP) Cyclically Adjusted FCF per Share: €9.38 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:NEP SLOMAN NEPTUN Schiffahrts AG HAM:NEP
59 GF Score
Price €63.50
GF Value €43.17
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is SLOMAN NEPTUN Schiffahrts AG Cyclically Adjusted FCF per Share?

SLOMAN NEPTUN Schiffahrts AG HAM:NEP 59 Cyclically Adjusted FCF per Share is €9.38 as of Dec. 2025. GuruFocus rates HAM:NEP with a GF Score™ of 59/100 and a GF Value™ of €43.17 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SLOMAN NEPTUN Schiffahrts AG's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was €9.127. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €9.38 for the trailing ten years ended in Dec. 2025.

During the past 12 months, SLOMAN NEPTUN Schiffahrts AG's average Cyclically Adjusted FCF Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SLOMAN NEPTUN Schiffahrts AG was 109.70% per year. The lowest was 21.90% per year. And the median was 65.80% per year.

As of today (2026-07-19), SLOMAN NEPTUN Schiffahrts AG's current stock price is € 63.50. SLOMAN NEPTUN Schiffahrts AG's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was €9.38. SLOMAN NEPTUN Schiffahrts AG's Cyclically Adjusted Price-to-FCF of today is 6.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SLOMAN NEPTUN Schiffahrts AG was 62.11. The lowest was 5.33. And the median was 8.00.


SLOMAN NEPTUN Schiffahrts AG  (HAM:NEP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SLOMAN NEPTUN Schiffahrts AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=63.50/9.38
=6.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SLOMAN NEPTUN Schiffahrts AG was 62.11. The lowest was 5.33. And the median was 8.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SLOMAN NEPTUN Schiffahrts AG Cyclically Adjusted FCF per Share Related Terms


SLOMAN NEPTUN Schiffahrts AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SLOMAN NEPTUN Schiffahrts AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SLOMAN NEPTUN Schiffahrts AG Cyclically Adjusted FCF per Share Chart

SLOMAN NEPTUN Schiffahrts AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.95 5.18 7.44 8.76 9.38

SLOMAN NEPTUN Schiffahrts AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.44 0.00 8.76 0.00 9.38

HAM:NEP vs KEX: Cyclically Adjusted FCF per Share Comparison

For the Marine Shipping subindustry, SLOMAN NEPTUN Schiffahrts AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SLOMAN NEPTUN Schiffahrts AG Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, SLOMAN NEPTUN Schiffahrts AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SLOMAN NEPTUN Schiffahrts AG's Cyclically Adjusted Price-to-FCF falls into.


HAM:NEP
59GF Score
SLOMAN NEPTUN Schiffahrts AG HAM:NEP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SLOMAN NEPTUN Schiffahrts AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SLOMAN NEPTUN Schiffahrts AG's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=9.127/129.3606*129.3606
=9.127

Current CPI (Dec. 2025) = 129.3606.

SLOMAN NEPTUN Schiffahrts AG Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 3.173 101.217 4.055
201712 -9.234 102.617 -11.641
201812 5.926 104.217 7.356
201912 -18.503 105.818 -22.620
202012 13.848 105.518 16.977
202112 9.108 110.384 10.674
202212 26.193 119.345 28.391
202312 26.063 123.773 27.240
202412 23.789 127.041 24.223
202512 9.127 129.361 9.127

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €9.38 mean?
SLOMAN NEPTUN Schiffahrts AG (HAM:NEP) has a Cyclically Adjusted FCF per Share of €9.38 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SLOMAN NEPTUN Schiffahrts AG and its competitors.
Is SLOMAN NEPTUN Schiffahrts AG's Cyclically Adjusted FCF per Share too high?
SLOMAN NEPTUN Schiffahrts AG's current Cyclically Adjusted FCF per Share is €9.38. Overall, SLOMAN NEPTUN Schiffahrts AG has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SLOMAN NEPTUN Schiffahrts AG's Cyclically Adjusted FCF per Share compare to KEX?
SLOMAN NEPTUN Schiffahrts AG's Cyclically Adjusted FCF per Share of €9.38 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SLOMAN NEPTUN Schiffahrts AG and its competitors. SLOMAN NEPTUN Schiffahrts AG's current Cyclically Adjusted FCF per Share is €9.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SLOMAN NEPTUN Schiffahrts AG stock overvalued right now?
Based on GuruFocus' analysis, SLOMAN NEPTUN Schiffahrts AG (HAM:NEP) is currently considered Significantly Overvalued. The stock's GF Value™ is €43.17, compared to a current price of €63.50 — trading 47.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €9.38. SLOMAN NEPTUN Schiffahrts AG's overall GF Score™ is 59/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SLOMAN NEPTUN Schiffahrts AG (HAM:NEP), the current Cyclically Adjusted FCF per Share is €9.38 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SLOMAN NEPTUN Schiffahrts AG (HAM:NEP) Overvalued in 2026?

Based on GuruFocus' analysis, SLOMAN NEPTUN Schiffahrts AG stock appears to be overvalued. The current stock price of €63.50 is trading 47.1% above its estimated GF Value™ of €43.17. GuruFocus considers SLOMAN NEPTUN Schiffahrts AG to be Significantly Overvalued.

Key valuation signals for HAM:NEP:

  • Cyclically Adjusted FCF per Share: €9.38
  • GF Value™: €43.17 vs. price of €63.50 (47.1% above fair value)
  • GF Score™: 59/100 with 9 warning signs

No single metric tells the full story. See the HAM:NEP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SLOMAN NEPTUN Schiffahrts AG Business Description

Address Langenstrasse 44, Bremen, DEU, 28195
SLOMAN NEPTUN Schiffahrts AG offers gas transportation services, liner services and port agency services in Germany. The company operates a number of liquefied petroleum gas (LPG) and ethylene tankers, multi-purpose vessels and product tankers.The firm offers liner services along various routes to the Mediterranean Sea and North Africa. Its port agency services cover ship clearance, forwarding and customs clearing, port logistics, bunker brokerage and supply services, crew and passenger services, shipyard and repair services.
59GF Score

Get the complete analysis for HAM:NEP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€63.50
Price
€43.17
GF Value