AerCap Holdings NV (HAM:R1D) Cyclically Adjusted FCF per Share: €-3.97 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:R1D AerCap Holdings NV HAM:R1D
65 GF Score
Price €128.90
GF Value €111.99
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is AerCap Holdings NV Cyclically Adjusted FCF per Share?

AerCap Holdings NV HAM:R1D +0.39% 65 Cyclically Adjusted FCF per Share is €-3.97 as of Mar. 2026. GuruFocus rates HAM:R1D with a GF Score™ of 65/100 and a GF Value™ of €111.99 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

AerCap Holdings NV's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.367. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-3.97 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of AerCap Holdings NV was 19.30% per year. The lowest was -2.70% per year. And the median was 5.80% per year.

As of today (2026-07-16), AerCap Holdings NV's current stock price is €128.90. AerCap Holdings NV's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-3.97. AerCap Holdings NV's Cyclically Adjusted Price-to-FCF of today is .


AerCap Holdings NV  (HAM:R1D) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


AerCap Holdings NV Cyclically Adjusted FCF per Share Related Terms


AerCap Holdings NV Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for AerCap Holdings NV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AerCap Holdings NV Cyclically Adjusted FCF per Share Chart

AerCap Holdings NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -3.82

AerCap Holdings NV Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.82 -3.97

HAM:R1D vs SUNB, UHAL, R: Cyclically Adjusted FCF per Share Comparison

For the Rental & Leasing Services subindustry, AerCap Holdings NV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AerCap Holdings NV Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, AerCap Holdings NV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where AerCap Holdings NV's Cyclically Adjusted Price-to-FCF falls into.


HAM:R1D
65GF Score
AerCap Holdings NV HAM:R1D
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AerCap Holdings NV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AerCap Holdings NV's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.367/127.8300*127.8300
=-0.367

Current CPI (Mar. 2026) = 127.8300.

AerCap Holdings NV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.426 101.072 -0.539
201609 -0.122 100.274 -0.156
201612 -2.532 99.676 -3.247
201703 -0.369 100.374 -0.470
201706 -0.883 100.673 -1.121
201709 -2.847 100.474 -3.622
201712 -6.828 100.075 -8.722
201803 -2.061 100.573 -2.620
201806 -4.157 101.072 -5.258
201809 -3.066 101.371 -3.866
201812 -8.929 100.773 -11.326
201903 -2.218 101.670 -2.789
201906 -1.241 102.168 -1.553
201909 -3.604 102.268 -4.505
201912 -3.720 102.068 -4.659
202003 1.517 102.367 1.894
202006 -1.134 101.769 -1.424
202009 3.685 101.072 4.661
202012 2.188 101.072 2.767
202103 2.007 102.367 2.506
202106 2.306 103.364 2.852
202109 3.120 104.859 3.803
202112 3.240 106.653 3.883
202203 1.052 109.245 1.231
202206 1.901 112.779 2.155
202209 -0.297 113.504 -0.334
202212 2.372 115.436 2.627
202303 -1.459 117.609 -1.586
202306 -0.577 119.662 -0.616
202309 -1.102 120.749 -1.167
202312 -0.803 120.749 -0.850
202403 -1.176 120.990 -1.242
202406 -1.012 122.318 -1.058
202409 -1.718 121.594 -1.806
202412 -1.735 122.439 -1.811
202503 -5.841 123.405 -6.050
202506 4.206 124.492 4.319
202509 2.373 124.810 2.430
202512 -4.382 125.770 -4.454
202603 -0.367 127.830 -0.367

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-3.97 mean?
AerCap Holdings NV (HAM:R1D) has a Cyclically Adjusted FCF per Share of €-3.97 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on AerCap Holdings NV and its competitors.
Is AerCap Holdings NV's Cyclically Adjusted FCF per Share too high?
AerCap Holdings NV's current Cyclically Adjusted FCF per Share is €-3.97. Overall, AerCap Holdings NV has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does AerCap Holdings NV's Cyclically Adjusted FCF per Share compare to SUNB and UHAL?
AerCap Holdings NV's Cyclically Adjusted FCF per Share of €-3.97 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on AerCap Holdings NV and its competitors. AerCap Holdings NV's current Cyclically Adjusted FCF per Share is €-3.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AerCap Holdings NV stock overvalued right now?
Based on GuruFocus' analysis, AerCap Holdings NV (HAM:R1D) is currently considered Modestly Overvalued. The stock's GF Value™ is €111.99, compared to a current price of €128.90 — trading 15.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-3.97. AerCap Holdings NV's overall GF Score™ is 65/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For AerCap Holdings NV (HAM:R1D), the current Cyclically Adjusted FCF per Share is €-3.97 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AerCap Holdings NV (HAM:R1D) Overvalued in 2026?

Based on GuruFocus' analysis, AerCap Holdings NV stock appears to be overvalued. The current stock price of €128.90 is trading 15.1% above its estimated GF Value™ of €111.99. GuruFocus considers AerCap Holdings NV to be Modestly Overvalued.

Key valuation signals for HAM:R1D:

  • Cyclically Adjusted FCF per Share: €-3.97
  • GF Value™: €111.99 vs. price of €128.90 (15.1% above fair value)
  • GF Score™: 65/100 with 7 warning signs

No single metric tells the full story. See the HAM:R1D stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AerCap Holdings NV Business Description

Address 65 Street Stephen's Green, AerCap House, Dublin, IRL, D02 YX20
AerCap Holdings NV is an aircraft leasing company. Its activities include leasing, financing, sales, and management of commercial aircraft and engines. It also provides aircraft asset management and corporate services to securitization vehicles, joint ventures, and other third parties. It has one business segment: leasing, financing, sales, and management of commercial flight equipment (Commercial Flight Equipment Segment). Through its subsidiary, the group also provides engine leasing, certified aircraft engines, airframes, and engine parts. Its geographical segments include China, the United States, and Other countries.
65GF Score

Get the complete analysis for HAM:R1D

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€128.90
Price
€111.99
GF Value