K+S AG (HAM:SDF) Cyclically Adjusted FCF per Share: €-0.17 (As of Mar. 2026)


HAM:SDF K+S AG HAM:SDF
74 GF Score
Price €13.29
GF Value €12.95
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is K+S AG Cyclically Adjusted FCF per Share?

K+S AG HAM:SDF -1.19% 74 Cyclically Adjusted FCF per Share is €-0.17 as of Mar. 2026. GuruFocus rates HAM:SDF with a GF Score™ of 74/100 and a GF Value™ of €12.95 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

K+S AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.480. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.17 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 42.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 25.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of K+S AG was 42.80% per year. The lowest was -68.60% per year. And the median was -12.60% per year.

As of today (2026-07-05), K+S AG's current stock price is €13.29. K+S AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-0.17. K+S AG's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of K+S AG was 401.00. The lowest was 35.97. And the median was 206.18.


K+S AG  (HAM:SDF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of K+S AG was 401.00. The lowest was 35.97. And the median was 206.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


K+S AG Cyclically Adjusted FCF per Share Related Terms


K+S AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for K+S AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

K+S AG Cyclically Adjusted FCF per Share Chart

K+S AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.26 -0.96 -0.86 -0.61 -0.18

K+S AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.66 -0.54 -0.42 -0.18 -0.17

HAM:SDF vs CTVA, CF, MOS: Cyclically Adjusted FCF per Share Comparison

For the Agricultural Inputs subindustry, K+S AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


K+S AG Cyclically Adjusted Price-to-FCF vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, K+S AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where K+S AG's Cyclically Adjusted Price-to-FCF falls into.


HAM:SDF
74GF Score
K+S AG HAM:SDF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

K+S AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, K+S AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.48/131.2583*131.2583
=0.480

Current CPI (Mar. 2026) = 131.2583.

K+S AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.171 100.717 -1.526
201609 -1.402 101.017 -1.822
201612 -1.692 101.217 -2.194
201703 0.285 101.417 0.369
201706 -0.399 102.117 -0.513
201709 -1.128 102.717 -1.441
201712 -1.099 102.617 -1.406
201803 0.748 102.917 0.954
201806 -0.263 104.017 -0.332
201809 -0.786 104.718 -0.985
201812 -0.775 104.217 -0.976
201903 1.181 104.217 1.487
201906 0.544 105.718 0.675
201909 -0.692 106.018 -0.857
201912 -0.334 105.818 -0.414
202003 0.761 105.718 0.945
202006 -0.238 106.618 -0.293
202009 -0.631 105.818 -0.783
202012 -0.457 105.518 -0.568
202103 0.182 107.518 0.222
202106 -0.794 108.486 -0.961
202109 -0.364 109.435 -0.437
202112 0.810 110.384 0.963
202203 0.532 113.968 0.613
202206 0.687 115.760 0.779
202209 3.024 118.818 3.341
202212 0.551 119.345 0.606
202303 0.571 122.402 0.612
202306 0.833 123.140 0.888
202309 0.357 124.195 0.377
202312 0.023 123.773 0.024
202403 0.611 125.038 0.641
202406 -0.154 125.882 -0.161
202409 0.202 126.198 0.210
202412 -0.275 127.041 -0.284
202503 0.135 127.779 0.139
202506 -0.054 128.412 -0.055
202509 0.154 129.255 0.156
202512 -0.179 129.361 -0.182
202603 0.480 131.258 0.480

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.17 mean?
K+S AG (HAM:SDF) has a Cyclically Adjusted FCF per Share of €-0.17 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on K+S AG and its competitors.
Is K+S AG's Cyclically Adjusted FCF per Share too high?
K+S AG's current Cyclically Adjusted FCF per Share is €-0.17. Overall, K+S AG has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does K+S AG's Cyclically Adjusted FCF per Share compare to CTVA and CF?
K+S AG's Cyclically Adjusted FCF per Share of €-0.17 can be compared against companies in the Agriculture industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Agriculture company?
A good Cyclically Adjusted FCF per Share depends on the Agriculture industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on K+S AG and its competitors. K+S AG's current Cyclically Adjusted FCF per Share is €-0.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is K+S AG stock overvalued right now?
Based on GuruFocus' analysis, K+S AG (HAM:SDF) is currently considered Fairly Valued. The stock's GF Value™ is €12.95, compared to a current price of €13.29 — trading 2.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.17. K+S AG's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For K+S AG (HAM:SDF), the current Cyclically Adjusted FCF per Share is €-0.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is K+S AG (HAM:SDF) Overvalued in 2026?

Based on GuruFocus' analysis, K+S AG stock appears to be overvalued. The current stock price of €13.29 is trading 2.6% above its estimated GF Value™ of €12.95. GuruFocus considers K+S AG to be Fairly Valued.

Key valuation signals for HAM:SDF:

  • Cyclically Adjusted FCF per Share: €-0.17
  • GF Value™: €12.95 vs. price of €13.29 (2.6% above fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the HAM:SDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


K+S AG Business Description

Address Bertha-von-Suttner-Strasse 7, Kassel, DEU, 34131
K+S AG produces two products: fertilizer and salt. The company engaged in business with potash and magnesium products from plants in Germany and Canadian sites in Bethune, as well as the European salt activities. It also includes the waste disposal and recycling business in Germany. extraction and processing of raw materials.
74GF Score

Get the complete analysis for HAM:SDF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€13.29
Price
€12.95
GF Value