Syzygy AG (HAM:SYZ) Cyclically Adjusted FCF per Share: €0.46 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:SYZ Syzygy AG HAM:SYZ
52 GF Score
Price €1.22
GF Value €2.14
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Syzygy AG Cyclically Adjusted FCF per Share?

Syzygy AG HAM:SYZ 52 Cyclically Adjusted FCF per Share is €0.46 as of Mar. 2026. GuruFocus rates HAM:SYZ with a GF Score™ of 52/100 and a GF Value™ of €2.14 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Syzygy AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.042. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.46 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Syzygy AG's average Cyclically Adjusted FCF Growth Rate was 25.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Syzygy AG was 16.60% per year. The lowest was 3.10% per year. And the median was 6.80% per year.

As of today (2026-07-18), Syzygy AG's current stock price is €1.22. Syzygy AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.46. Syzygy AG's Cyclically Adjusted Price-to-FCF of today is 2.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Syzygy AG was 61.05. The lowest was 2.56. And the median was 15.89.


Syzygy AG  (HAM:SYZ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Syzygy AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.22/0.46
=2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Syzygy AG was 61.05. The lowest was 2.56. And the median was 15.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Syzygy AG Cyclically Adjusted FCF per Share Related Terms


Syzygy AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Syzygy AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Syzygy AG Cyclically Adjusted FCF per Share Chart

Syzygy AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.34 0.38 0.44 0.39 0.46

Syzygy AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.38 0.41 0.41 0.46 0.46

HAM:SYZ vs APP, OMC, TTD: Cyclically Adjusted FCF per Share Comparison

For the Advertising Agencies subindustry, Syzygy AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Syzygy AG Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Syzygy AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Syzygy AG's Cyclically Adjusted Price-to-FCF falls into.


HAM:SYZ
52GF Score
Syzygy AG HAM:SYZ
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Syzygy AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Syzygy AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.042/131.2583*131.2583
=-0.042

Current CPI (Mar. 2026) = 131.2583.

Syzygy AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.050 100.717 0.065
201609 -0.099 101.017 -0.129
201612 0.424 101.217 0.550
201703 -0.225 101.417 -0.291
201706 -0.056 102.117 -0.072
201709 0.253 102.717 0.323
201712 0.000 102.617 0.000
201803 0.289 102.917 0.369
201806 0.054 104.017 0.068
201809 0.309 104.718 0.387
201812 0.469 104.217 0.591
201903 -0.745 104.217 -0.938
201906 0.196 105.718 0.243
201909 -0.060 106.018 -0.074
201912 0.086 105.818 0.107
202003 0.158 105.718 0.196
202006 0.102 106.618 0.126
202009 -0.199 105.818 -0.247
202012 0.417 105.518 0.519
202103 0.103 107.518 0.126
202106 -0.094 108.486 -0.114
202109 -0.081 109.435 -0.097
202112 0.495 110.384 0.589
202203 0.105 113.968 0.121
202206 -0.148 115.760 -0.168
202209 0.254 118.818 0.281
202212 0.633 119.345 0.696
202303 -0.035 122.402 -0.038
202306 0.040 123.140 0.043
202309 0.099 124.195 0.105
202312 0.419 123.773 0.444
202403 0.146 125.038 0.153
202406 -0.222 125.882 -0.231
202409 0.141 126.198 0.147
202412 0.569 127.041 0.588
202503 -0.259 127.779 -0.266
202506 0.132 128.412 0.135
202509 -0.177 129.255 -0.180
202512 0.679 129.361 0.689
202603 -0.042 131.258 -0.042

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.46 mean?
Syzygy AG (HAM:SYZ) has a Cyclically Adjusted FCF per Share of €0.46 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Syzygy AG and its competitors.
Is Syzygy AG's Cyclically Adjusted FCF per Share too high?
Syzygy AG's current Cyclically Adjusted FCF per Share is €0.46. Overall, Syzygy AG has a GF Score™ of 52/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Syzygy AG's Cyclically Adjusted FCF per Share compare to APP and OMC?
Syzygy AG's Cyclically Adjusted FCF per Share of €0.46 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Syzygy AG and its competitors. Syzygy AG's current Cyclically Adjusted FCF per Share is €0.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Syzygy AG stock overvalued right now?
Based on GuruFocus' analysis, Syzygy AG (HAM:SYZ) is currently considered Possible Value Trap. The stock's GF Value™ is €2.14, compared to a current price of €1.22 — trading 43% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.46. Syzygy AG's overall GF Score™ is 52/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Syzygy AG (HAM:SYZ), the current Cyclically Adjusted FCF per Share is €0.46 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Syzygy AG (HAM:SYZ) Overvalued in 2026?

Based on GuruFocus' analysis, Syzygy AG stock appears to be undervalued. The current stock price of €1.22 is trading 43% below its estimated GF Value™ of €2.14. GuruFocus considers Syzygy AG to be Possible Value Trap.

Key valuation signals for HAM:SYZ:

  • Cyclically Adjusted FCF per Share: €0.46
  • GF Value™: €2.14 vs. price of €1.22 (43% below fair value)
  • GF Score™: 52/100 with 4 warning signs

No single metric tells the full story. See the HAM:SYZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Syzygy AG Business Description

Other Exchanges 0NKH:UKSYZ:Germany
Address Horexstrasse 28, Bad Homburg, HE, DEU, 61352
Syzygy AG is a digital marketing and technology services company that designs, creates, and manages digital experiences and products for brands and businesses. The SYZYGY Group offers integrated services across consulting, design, and technology, focusing on developing digital media and customer-centric experiences. Its business segments combine these capabilities to deliver end-to-end client solutions. The company serves a wide range of prominent clients, including Audi, BMW, Deutsche Bank, PayPal, Samsung, and Volkswagen.
52GF Score

Get the complete analysis for HAM:SYZ

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.22
Price
€2.14
GF Value