TAG Immobilien AG (HAM:TEG) Cyclically Adjusted FCF per Share: €1.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:TEG TAG Immobilien AG HAM:TEG
69 GF Score
Price €13.05
GF Value €7.91
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is TAG Immobilien AG Cyclically Adjusted FCF per Share?

TAG Immobilien AG HAM:TEG +0.54% 69 Cyclically Adjusted FCF per Share is €1.09 as of Mar. 2026. GuruFocus rates HAM:TEG with a GF Score™ of 69/100 and a GF Value™ of €7.91 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TAG Immobilien AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.156. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, TAG Immobilien AG's average Cyclically Adjusted FCF Growth Rate was 1.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TAG Immobilien AG was 51.00% per year. The lowest was 6.70% per year. And the median was 24.70% per year.

As of today (2026-07-22), TAG Immobilien AG's current stock price is €13.05. TAG Immobilien AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.09. TAG Immobilien AG's Cyclically Adjusted Price-to-FCF of today is 11.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TAG Immobilien AG was 110.30. The lowest was 6.40. And the median was 30.13.


TAG Immobilien AG  (HAM:TEG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TAG Immobilien AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.05/1.09
=11.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TAG Immobilien AG was 110.30. The lowest was 6.40. And the median was 30.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TAG Immobilien AG Cyclically Adjusted FCF per Share Related Terms


TAG Immobilien AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for TAG Immobilien AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TAG Immobilien AG Cyclically Adjusted FCF per Share Chart

TAG Immobilien AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.77 0.88 1.02 1.03 1.06

TAG Immobilien AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.07 1.05 1.03 1.06 1.09

TAG Immobilien AG Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Diversified subindustry, TAG Immobilien AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TAG Immobilien AG Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, TAG Immobilien AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TAG Immobilien AG's Cyclically Adjusted Price-to-FCF falls into.


HAM:TEG
69GF Score
TAG Immobilien AG HAM:TEG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TAG Immobilien AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TAG Immobilien AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.156/131.2583*131.2583
=0.156

Current CPI (Mar. 2026) = 131.2583.

TAG Immobilien AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.191 100.717 0.249
201609 0.284 101.017 0.369
201612 0.076 101.217 0.099
201703 0.101 101.417 0.131
201706 0.230 102.117 0.296
201709 0.226 102.717 0.289
201712 0.182 102.617 0.233
201803 0.184 102.917 0.235
201806 0.317 104.017 0.400
201809 0.187 104.718 0.234
201812 0.249 104.217 0.314
201903 0.185 104.217 0.233
201906 0.261 105.718 0.324
201909 0.207 106.018 0.256
201912 0.229 105.818 0.284
202003 0.087 105.718 0.108
202006 0.253 106.618 0.311
202009 0.162 105.818 0.201
202012 1.018 105.518 1.266
202103 0.281 107.518 0.343
202106 0.335 108.486 0.405
202109 0.129 109.435 0.155
202112 0.162 110.384 0.193
202203 0.091 113.968 0.105
202206 0.306 115.760 0.347
202209 -0.040 118.818 -0.044
202212 0.315 119.345 0.346
202303 0.265 122.402 0.284
202306 0.021 123.140 0.022
202309 0.205 124.195 0.217
202312 0.848 123.773 0.899
202403 0.652 125.038 0.684
202406 0.034 125.882 0.035
202409 0.208 126.198 0.216
202412 -0.112 127.041 -0.116
202503 0.477 127.779 0.490
202506 0.052 128.412 0.053
202509 -0.033 129.255 -0.034
202512 0.407 129.361 0.413
202603 0.156 131.258 0.156

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.09 mean?
TAG Immobilien AG (HAM:TEG) has a Cyclically Adjusted FCF per Share of €1.09 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TAG Immobilien AG and its competitors.
Is TAG Immobilien AG's Cyclically Adjusted FCF per Share too high?
TAG Immobilien AG's current Cyclically Adjusted FCF per Share is €1.09. Overall, TAG Immobilien AG has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does TAG Immobilien AG's Cyclically Adjusted FCF per Share compare to competitors?
TAG Immobilien AG's Cyclically Adjusted FCF per Share of €1.09 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on TAG Immobilien AG and its competitors. TAG Immobilien AG's current Cyclically Adjusted FCF per Share is €1.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TAG Immobilien AG stock overvalued right now?
Based on GuruFocus' analysis, TAG Immobilien AG (HAM:TEG) is currently considered Significantly Overvalued. The stock's GF Value™ is €7.91, compared to a current price of €13.05 — trading 65% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.09. TAG Immobilien AG's overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For TAG Immobilien AG (HAM:TEG), the current Cyclically Adjusted FCF per Share is €1.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TAG Immobilien AG (HAM:TEG) Overvalued in 2026?

Based on GuruFocus' analysis, TAG Immobilien AG stock appears to be overvalued. The current stock price of €13.05 is trading 65% above its estimated GF Value™ of €7.91. GuruFocus considers TAG Immobilien AG to be Significantly Overvalued.

Key valuation signals for HAM:TEG:

  • Cyclically Adjusted FCF per Share: €1.09
  • GF Value™: €7.91 vs. price of €13.05 (65% above fair value)
  • GF Score™: 69/100 with 7 warning signs

No single metric tells the full story. See the HAM:TEG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TAG Immobilien AG Business Description

Address Steckelhorn 5, Hamburg, DEU, 20457
TAG Immobilien AG is a general real estate company that operates in Germany It focuses on sales activities in addition to the development and management of a residential property . The company focuses on regions characterized by improving quality of life while considering acquisition activity as a component of its operational growth plan. The company has three segments: Rental Germany, Rental Poland and Sales Poland, which derives maximum revenue.
69GF Score

Get the complete analysis for HAM:TEG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€13.05
Price
€7.91
GF Value