Trend Micro (HAM:TMI) Cyclically Adjusted FCF per Share: €1.57 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:TMI Trend Micro Inc HAM:TMI
77 GF Score
Price €35.36
GF Value €48.39
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Trend Micro Cyclically Adjusted FCF per Share?

Trend Micro HAM:TMI +3.70% 77 Cyclically Adjusted FCF per Share is €1.57 as of Mar. 2026. GuruFocus rates HAM:TMI with a GF Score™ of 77/100 and a GF Value™ of €48.39 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Trend Micro's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.983. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.57 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Trend Micro's average Cyclically Adjusted FCF Growth Rate was 9.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Trend Micro was 6.40% per year. The lowest was 0.70% per year. And the median was 4.20% per year.

As of today (2026-07-21), Trend Micro's current stock price is €35.36. Trend Micro's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.57. Trend Micro's Cyclically Adjusted Price-to-FCF of today is 22.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Trend Micro was 45.63. The lowest was 17.87. And the median was 28.75.


Trend Micro  (HAM:TMI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Trend Micro's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=35.36/1.57
=22.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Trend Micro was 45.63. The lowest was 17.87. And the median was 28.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Trend Micro Cyclically Adjusted FCF per Share Related Terms


Trend Micro Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Trend Micro's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Trend Micro Cyclically Adjusted FCF per Share Chart

Trend Micro Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.48

Trend Micro Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 1.48 1.57

HAM:TMI vs MSFT, ORCL, PLTR: Cyclically Adjusted FCF per Share Comparison

For the Software - Infrastructure subindustry, Trend Micro's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trend Micro Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Trend Micro's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Trend Micro's Cyclically Adjusted Price-to-FCF falls into.


HAM:TMI
77GF Score
Trend Micro Inc HAM:TMI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Trend Micro Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Trend Micro's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.983/112.7000*112.7000
=0.983

Current CPI (Mar. 2026) = 112.7000.

Trend Micro Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.454 98.100 0.522
201609 0.293 98.000 0.337
201612 0.542 98.400 0.621
201703 0.385 98.100 0.442
201706 0.642 98.500 0.735
201709 0.348 98.800 0.397
201712 0.580 99.400 0.658
201803 0.554 99.200 0.629
201806 0.551 99.200 0.626
201809 0.465 99.900 0.525
201812 0.505 99.700 0.571
201903 0.363 99.700 0.410
201906 0.531 99.800 0.600
201909 0.631 100.100 0.710
201912 0.508 100.500 0.570
202003 0.590 100.300 0.663
202006 0.839 99.900 0.946
202009 0.518 99.900 0.584
202012 0.540 99.300 0.613
202103 0.706 99.900 0.796
202106 0.527 99.500 0.597
202109 0.330 100.100 0.372
202112 0.447 100.100 0.503
202203 0.761 101.100 0.848
202206 0.627 101.800 0.694
202209 0.202 103.100 0.221
202212 0.280 104.100 0.303
202303 0.677 104.400 0.731
202306 0.410 105.200 0.439
202309 0.293 106.200 0.311
202312 0.117 106.800 0.123
202403 0.389 107.200 0.409
202406 0.241 108.200 0.251
202409 0.044 108.900 0.046
202412 0.316 110.700 0.322
202503 0.551 111.100 0.559
202506 0.502 111.700 0.506
202509 0.504 112.000 0.507
202512 0.306 113.000 0.305
202603 0.983 112.700 0.983

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.57 mean?
Trend Micro (HAM:TMI) has a Cyclically Adjusted FCF per Share of €1.57 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Trend Micro and its competitors.
Is Trend Micro's Cyclically Adjusted FCF per Share too high?
Trend Micro's current Cyclically Adjusted FCF per Share is €1.57. Overall, Trend Micro has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Trend Micro's Cyclically Adjusted FCF per Share compare to MSFT and ORCL?
Trend Micro's Cyclically Adjusted FCF per Share of €1.57 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Trend Micro and its competitors. Trend Micro's current Cyclically Adjusted FCF per Share is €1.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Trend Micro stock overvalued right now?
Based on GuruFocus' analysis, Trend Micro (HAM:TMI) is currently considered Modestly Undervalued. The stock's GF Value™ is €48.39, compared to a current price of €35.36 — trading 26.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.57. Trend Micro's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Trend Micro (HAM:TMI), the current Cyclically Adjusted FCF per Share is €1.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Trend Micro (HAM:TMI) Overvalued in 2026?

Based on GuruFocus' analysis, Trend Micro stock appears to be undervalued. The current stock price of €35.36 is trading 26.9% below its estimated GF Value™ of €48.39. GuruFocus considers Trend Micro to be Modestly Undervalued.

Key valuation signals for HAM:TMI:

  • Cyclically Adjusted FCF per Share: €1.57
  • GF Value™: €48.39 vs. price of €35.36 (26.9% below fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the HAM:TMI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Trend Micro Business Description

Address 4-1-6 Shinjuku, JR Shinjuku Miraina Tower, Shinjuku-ku, Tokyo, JPN, 160-0022
Trend Micro Inc provides antivirus and other security products that protect the flow of information on PCs, file servers, e-mail servers, and the Internet gateway. The company operates through four geographic segments: Japan, North America, Europe, and Asia-Pacific.
77GF Score

Get the complete analysis for HAM:TMI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€35.36
Price
€48.39
GF Value