HAYAF (Hayasa Metals) Cyclically Adjusted FCF per Share: $-0.15 (As of Dec. 2025)


What is Hayasa Metals Cyclically Adjusted FCF per Share?

Hayasa Metals HAYAF +0.95% Cyclically Adjusted FCF per Share is $-0.15 as of Dec. 2025.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hayasa Metals's adjusted free cash flow per share for the three months ended in Dec. 2025 was $0.001. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.15 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 39.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 41.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hayasa Metals was 47.60% per year. The lowest was 30.40% per year. And the median was 39.30% per year.

As of today (2026-07-05), Hayasa Metals's current stock price is $0.053. Hayasa Metals's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $-0.15. Hayasa Metals's Cyclically Adjusted Price-to-FCF of today is .


Hayasa Metals  (OTCPK:HAYAF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hayasa Metals Cyclically Adjusted FCF per Share Related Terms


Hayasa Metals Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hayasa Metals's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hayasa Metals Cyclically Adjusted FCF per Share Chart

Hayasa Metals Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.33 -0.53 -0.42 -0.38 -0.14

Hayasa Metals Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.11 -0.14 -0.14 -0.14 -0.15

HAYAF vs NEM, AU: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, Hayasa Metals's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hayasa Metals Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Hayasa Metals's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hayasa Metals's Cyclically Adjusted Price-to-FCF falls into.



Hayasa Metals Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hayasa Metals's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.001/130.3700*130.3700
=0.001

Current CPI (Dec. 2025) = 130.3700.

Hayasa Metals Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.055 101.054 -0.071
201606 -0.065 102.002 -0.083
201609 -0.018 101.765 -0.023
201612 -0.010 101.449 -0.013
201703 -0.009 102.634 -0.011
201706 0.001 103.029 0.001
201709 -0.029 103.345 -0.037
201712 -0.064 103.345 -0.081
201803 -0.053 105.004 -0.066
201806 -0.138 105.557 -0.170
201809 -0.096 105.636 -0.118
201812 -0.109 105.399 -0.135
201903 -0.071 106.979 -0.087
201906 -0.036 107.690 -0.044
201909 -0.012 107.611 -0.015
201912 -0.004 107.769 -0.005
202003 -0.058 107.927 -0.070
202006 -0.036 108.401 -0.043
202009 -0.063 108.164 -0.076
202012 -0.039 108.559 -0.047
202103 -0.077 110.298 -0.091
202106 -0.007 111.720 -0.008
202109 -0.001 112.905 -0.001
202112 -0.008 113.774 -0.009
202203 -0.006 117.646 -0.007
202206 -0.003 120.806 -0.003
202209 -0.004 120.648 -0.004
202212 -0.015 120.964 -0.016
202303 -0.007 122.702 -0.007
202306 -0.009 124.203 -0.009
202309 -0.006 125.230 -0.006
202312 -0.018 125.072 -0.019
202403 -0.006 126.258 -0.006
202406 -0.005 127.522 -0.005
202409 -0.013 127.285 -0.013
202412 -0.013 127.364 -0.013
202503 0.012 129.181 0.012
202506 -0.007 129.892 -0.007
202509 -0.006 130.290 -0.006
202512 0.001 130.370 0.001

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.15 mean?
Hayasa Metals (HAYAF) has a Cyclically Adjusted FCF per Share of $-0.15 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hayasa Metals and its competitors.
Is Hayasa Metals' Cyclically Adjusted FCF per Share too high?
Hayasa Metals' current Cyclically Adjusted FCF per Share is $-0.15.
How does Hayasa Metals' Cyclically Adjusted FCF per Share compare to NEM and AU?
Hayasa Metals' Cyclically Adjusted FCF per Share of $-0.15 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hayasa Metals and its competitors. Hayasa Metals's current Cyclically Adjusted FCF per Share is $-0.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hayasa Metals stock overvalued right now?
Hayasa Metals (HAYAF) has a current Cyclically Adjusted FCF per Share of $-0.15. The current Cyclically Adjusted FCF per Share is $-0.15. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hayasa Metals (HAYAF), the current Cyclically Adjusted FCF per Share is $-0.15 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Hayasa Metals Business Description

Other Exchanges FR2:GermanyHAY:Canada
Address 409 Granville Street, Suite 1500, Vancouver, BC, CAN, V6C 1T2
Hayasa Metals Inc is a Canadian exploration company. It is engaged in the acquisition and exploration of mineral properties. Its project portfolio includes the Vardenis Copper-Moly-Gold Project and the Urasar Mineral District.