HEOL (Highwater Ethanol LLC) Cyclically Adjusted FCF per Share: $2,517.00 (As of Apr. 2026)


HEOL Highwater Ethanol LLC HEOL
24 GF Score
Price $14,555.00
GF Value $13,044.53
! 4 Warning Signs
View Full Analysis

What is Highwater Ethanol LLC Cyclically Adjusted FCF per Share?

Highwater Ethanol LLC HEOL 24 Cyclically Adjusted FCF per Share is $2,517.00 as of Apr. 2026. GuruFocus rates HEOL with a GF Score™ of 24/100 and a GF Value™ of $13,044.53. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Highwater Ethanol LLC's adjusted free cash flow per share for the three months ended in Apr. 2026 was $648.800. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2,517.00 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Highwater Ethanol LLC's average Cyclically Adjusted FCF Growth Rate was 23.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Highwater Ethanol LLC was 27.30% per year. The lowest was -3.20% per year. And the median was 15.20% per year.

As of today (2026-07-09), Highwater Ethanol LLC's current stock price is $14555.00. Highwater Ethanol LLC's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was $2,517.00. Highwater Ethanol LLC's Cyclically Adjusted Price-to-FCF of today is 5.78.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Highwater Ethanol LLC was 7.76. The lowest was 3.68. And the median was 5.28.


Highwater Ethanol LLC  (OTCPK:HEOL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Highwater Ethanol LLC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14555.00/2517.00
=5.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Highwater Ethanol LLC was 7.76. The lowest was 3.68. And the median was 5.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Highwater Ethanol LLC Cyclically Adjusted FCF per Share Related Terms


Highwater Ethanol LLC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Highwater Ethanol LLC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Highwater Ethanol LLC Cyclically Adjusted FCF per Share Chart

Highwater Ethanol LLC Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,558.45 2,502.19 2,832.26 2,381.94 2,272.68

Highwater Ethanol LLC Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,041.95 2,029.54 2,272.68 2,368.77 2,517.00

HEOL vs BDCO, DLXY, FGPR: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Highwater Ethanol LLC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Highwater Ethanol LLC Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Highwater Ethanol LLC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Highwater Ethanol LLC's Cyclically Adjusted Price-to-FCF falls into.


HEOL
24GF Score
Highwater Ethanol LLC HEOL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Highwater Ethanol LLC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Highwater Ethanol LLC's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=648.8/333.0200*333.0200
=648.800

Current CPI (Apr. 2026) = 333.0200.

Highwater Ethanol LLC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 547.200 240.628 757.304
201610 94.200 241.729 129.775
201701 984.200 242.839 1,349.694
201704 366.200 244.524 498.732
201707 -324.400 244.786 -441.331
201710 436.400 246.663 589.184
201801 527.000 247.867 708.047
201804 173.600 250.546 230.745
201807 133.600 252.006 176.549
201810 -410.400 252.885 -540.449
201901 -590.800 251.712 -781.640
201904 264.400 255.548 344.556
201907 -683.200 256.571 -886.769
201910 1,259.200 257.346 1,629.475
202001 -270.800 257.971 -349.581
202004 -958.400 256.389 -1,244.852
202007 407.600 259.101 523.884
202010 117.000 260.388 149.636
202101 -1,005.800 261.582 -1,280.484
202104 90.000 267.054 112.231
202107 2,285.200 273.003 2,787.579
202110 1,746.600 276.589 2,102.950
202201 2,266.400 281.148 2,684.552
202204 590.400 289.109 680.072
202207 3,445.000 296.276 3,872.247
202210 2,519.800 298.012 2,815.805
202301 -198.000 299.170 -220.403
202304 305.800 303.363 335.695
202307 1,339.000 305.691 1,458.708
202310 4,108.000 307.671 4,446.458
202401 -498.400 308.417 -538.158
202404 -384.000 313.548 -407.847
202407 1,870.200 314.540 1,980.079
202410 733.200 315.664 773.513
202501 -2,052.600 317.671 -2,151.776
202504 -394.400 320.795 -409.430
202507 66.000 323.048 68.037
202510 1,927.800 0.000
202601 578.000 325.252 591.804
202604 648.800 333.020 648.800

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2,517.00 mean?
Highwater Ethanol LLC (HEOL) has a Cyclically Adjusted FCF per Share of $2,517.00 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Highwater Ethanol LLC and its competitors.
Is Highwater Ethanol LLC's Cyclically Adjusted FCF per Share too high?
Highwater Ethanol LLC's current Cyclically Adjusted FCF per Share is $2,517.00. Overall, Highwater Ethanol LLC has a GF Score™ of 24/100, reflecting its overall financial health beyond just this single metric.
How does Highwater Ethanol LLC's Cyclically Adjusted FCF per Share compare to BDCO and DLXY?
Highwater Ethanol LLC's Cyclically Adjusted FCF per Share of $2,517.00 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Highwater Ethanol LLC and its competitors. Highwater Ethanol LLC's current Cyclically Adjusted FCF per Share is $2,517.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Highwater Ethanol LLC stock overvalued right now?
Highwater Ethanol LLC (HEOL) has a current Cyclically Adjusted FCF per Share of $2,517.00. The stock's GF Value™ is $13,044.53, compared to a current price of $14,555.00 — trading 11.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $2,517.00. Highwater Ethanol LLC's overall GF Score™ is 24/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Highwater Ethanol LLC (HEOL), the current Cyclically Adjusted FCF per Share is $2,517.00 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Highwater Ethanol LLC (HEOL) Overvalued in 2026?

Based on GuruFocus' analysis, Highwater Ethanol LLC stock appears to be overvalued. The current stock price of $14,555.00 is trading 11.6% above its estimated GF Value™ of $13,044.53.

Key valuation signals for HEOL:

  • Cyclically Adjusted FCF per Share: $2,517.00
  • GF Value™: $13,044.53 vs. price of $14,555.00 (11.6% above fair value)
  • GF Score™: 24/100 with 4 warning signs

No single metric tells the full story. See the HEOL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Highwater Ethanol LLC Business Description

Industry EnergyOil & Gas
Address 24500 US Highway 14, PO Box 96, Lamberton, MN, USA, 56152
Highwater Ethanol LLC is engaged in the production of ethanol and distillers grains at the plant. It focuses on the manufacturing and marketing of fuel-grade ethanol and the co-products of the ethanol production process. Its products include fuel-grade ethanol, distillers grains, and corn oil. The company produces and sells fuel ethanol and co-products of the fuel ethanol production process in the continental United States.
24GF Score

Get the complete analysis for HEOL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$14,555.00
Price
$13,044.53
GF Value