Vision Synergy Holdings (HKSE:00627) Cyclically Adjusted FCF per Share: HK$3.47 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00627 Vision Synergy Holdings Ltd HKSE:00627
28 GF Score
Price HK$0.48
GF Value HK$0.38
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Vision Synergy Holdings Cyclically Adjusted FCF per Share?

Vision Synergy Holdings HKSE:00627 28 Cyclically Adjusted FCF per Share is HK$3.47 as of Dec. 2025. GuruFocus rates HKSE:00627 with a GF Score™ of 28/100 and a GF Value™ of HK$0.38 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vision Synergy Holdings's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was HK$0.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is HK$3.47 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Vision Synergy Holdings's average Cyclically Adjusted FCF Growth Rate was 14.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vision Synergy Holdings was 23.80% per year. The lowest was -121.80% per year. And the median was -6.10% per year.

As of today (2026-09-11), Vision Synergy Holdings's current stock price is HK$ 0.475. Vision Synergy Holdings's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was HK$3.47. Vision Synergy Holdings's Cyclically Adjusted Price-to-FCF of today is 0.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vision Synergy Holdings was 47.23. The lowest was 0.13. And the median was 0.54.


Vision Synergy Holdings  (HKSE:00627) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Vision Synergy Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.475/3.47
=0.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Vision Synergy Holdings was 47.23. The lowest was 0.13. And the median was 0.54.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vision Synergy Holdings Cyclically Adjusted FCF per Share Related Terms


Vision Synergy Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vision Synergy Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vision Synergy Holdings Cyclically Adjusted FCF per Share Chart

Vision Synergy Holdings Annual Data
Trend Mar16 Mar17 Mar18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.48 2.41 2.76 3.03 3.47

Vision Synergy Holdings Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 3.03 0.00 3.47 0.00

Vision Synergy Holdings Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Vision Synergy Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vision Synergy Holdings Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Vision Synergy Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vision Synergy Holdings's Cyclically Adjusted Price-to-FCF falls into.


HKSE:00627
28GF Score
Vision Synergy Holdings Ltd HKSE:00627
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vision Synergy Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vision Synergy Holdings's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.003/120.7036*120.7036
=0.003

Current CPI (Dec. 2025) = 120.7036.

Vision Synergy Holdings Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.340 102.785 0.399
201703 7.995 103.335 9.339
201803 17.997 105.973 20.499
201912 3.312 110.700 3.611
202012 3.983 109.711 4.382
202112 -1.151 112.349 -1.237
202212 -2.076 114.548 -2.188
202312 -0.099 117.296 -0.102
202412 0.014 118.945 0.014
202512 0.003 120.704 0.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of HK$3.47 mean?
Vision Synergy Holdings (HKSE:00627) has a Cyclically Adjusted FCF per Share of HK$3.47 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vision Synergy Holdings and its competitors.
Is Vision Synergy Holdings' Cyclically Adjusted FCF per Share too high?
Vision Synergy Holdings' current Cyclically Adjusted FCF per Share is HK$3.47. Overall, Vision Synergy Holdings has a GF Score™ of 28/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vision Synergy Holdings' Cyclically Adjusted FCF per Share compare to competitors?
Vision Synergy Holdings' Cyclically Adjusted FCF per Share of HK$3.47 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vision Synergy Holdings and its competitors. Vision Synergy Holdings's current Cyclically Adjusted FCF per Share is HK$3.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vision Synergy Holdings stock overvalued right now?
Based on GuruFocus' analysis, Vision Synergy Holdings (HKSE:00627) is currently considered Modestly Overvalued. The stock's GF Value™ is HK$0.38, compared to a current price of HK$0.48 — trading 25% above its estimated fair value. The current Cyclically Adjusted FCF per Share is HK$3.47. Vision Synergy Holdings' overall GF Score™ is 28/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vision Synergy Holdings (HKSE:00627), the current Cyclically Adjusted FCF per Share is HK$3.47 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vision Synergy Holdings (HKSE:00627) Overvalued in 2026?

Based on GuruFocus' analysis, Vision Synergy Holdings stock appears to be overvalued. The current stock price of HK$0.48 is trading 25% above its estimated GF Value™ of HK$0.38. GuruFocus considers Vision Synergy Holdings to be Modestly Overvalued.

Key valuation signals for HKSE:00627:

  • Cyclically Adjusted FCF per Share: HK$3.47
  • GF Value™: HK$0.38 vs. price of HK$0.48 (25% above fair value)
  • GF Score™: 28/100 with 5 warning signs

No single metric tells the full story. See the HKSE:00627 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vision Synergy Holdings Business Description

Address 26 Harbour Road, Room 2905, 29th Floor, China Resources Building, Wanchai, Hong Kong, HKG
Vision Synergy Holdings Ltd is engaged in property development and property investment business. The company's segments include Property development, which develops and sells commercial properties, apartments, and residential properties in the PRC; Property investment, which leases investment properties in the PRC; and Supply chain, which includes the trading of commodities in the PRC. It derives the majority of the revenue from the Supply chain business segment. Geographically, it operates only in the People's Republic of China.
28GF Score

Get the complete analysis for HKSE:00627

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.48
Price
HK$0.38
GF Value