Shandong Gold Mining Co (HKSE:01787) Cyclically Adjusted FCF per Share: HK$0.02 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01787 Shandong Gold Mining Co Ltd HKSE:01787
87 GF Score
Price HK$26.42
GF Value HK$29.53
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Shandong Gold Mining Co Cyclically Adjusted FCF per Share?

Shandong Gold Mining Co HKSE:01787 +2.72% 87 Cyclically Adjusted FCF per Share is HK$0.02 as of Jun. 2026. GuruFocus rates HKSE:01787 with a GF Score™ of 87/100 and a GF Value™ of HK$29.53 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shandong Gold Mining Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was HK$-0.348. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is HK$0.02 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shandong Gold Mining Co was 26.00% per year. The lowest was -27.30% per year. And the median was 8.50% per year.

As of today (2026-09-02), Shandong Gold Mining Co's current stock price is HK$26.42. Shandong Gold Mining Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was HK$0.02. Shandong Gold Mining Co's Cyclically Adjusted Price-to-FCF of today is 1,321.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shandong Gold Mining Co was 2531.00. The lowest was 118.51. And the median was 238.88.


Shandong Gold Mining Co  (HKSE:01787) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shandong Gold Mining Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=26.42/0.02
=1,321.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shandong Gold Mining Co was 2531.00. The lowest was 118.51. And the median was 238.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shandong Gold Mining Co Cyclically Adjusted FCF per Share Related Terms


Shandong Gold Mining Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shandong Gold Mining Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shandong Gold Mining Co Cyclically Adjusted FCF per Share Chart

Shandong Gold Mining Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.04 0.04 -0.01 -0.09 0.00

Shandong Gold Mining Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.05 -0.02 0.00 0.06 0.02

HKSE:01787 vs NEM, AU, RGLD: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, Shandong Gold Mining Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shandong Gold Mining Co Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Shandong Gold Mining Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shandong Gold Mining Co's Cyclically Adjusted Price-to-FCF falls into.


HKSE:01787
87GF Score
Shandong Gold Mining Co Ltd HKSE:01787
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shandong Gold Mining Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shandong Gold Mining Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.348/116.0564*116.0564
=-0.348

Current CPI (Jun. 2026) = 116.0564.

Shandong Gold Mining Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.102 102.400 0.116
201612 0.128 102.600 0.145
201703 -0.077 103.200 -0.087
201706 0.060 103.100 0.068
201709 -0.380 104.100 -0.424
201712 0.355 104.500 0.394
201803 -0.187 105.300 -0.206
201806 0.228 104.900 0.252
201809 -0.222 106.600 -0.242
201812 0.359 106.500 0.391
201903 -0.058 107.700 -0.063
201906 -0.110 107.700 -0.119
201909 0.369 109.800 0.390
201912 -0.208 111.200 -0.217
202003 -0.101 112.300 -0.104
202006 0.113 110.400 0.119
202009 0.035 111.700 0.036
202012 0.253 111.500 0.263
202103 -0.106 112.662 -0.109
202106 -0.226 111.769 -0.235
202109 -0.136 112.215 -0.141
202112 -0.062 113.108 -0.064
202203 -0.111 114.335 -0.113
202206 0.098 114.558 0.099
202209 -0.073 115.339 -0.073
202212 -0.170 115.116 -0.171
202303 -0.137 115.116 -0.138
202306 -0.365 114.558 -0.370
202309 0.341 115.339 0.343
202312 -0.380 114.781 -0.384
202403 -0.624 115.227 -0.628
202406 -0.176 114.781 -0.178
202409 -0.530 115.785 -0.531
202412 -0.063 114.893 -0.064
202503 -0.107 115.116 -0.108
202506 1.239 114.907 1.251
202509 0.388 115.471 0.390
202512 0.405 115.832 0.406
202603 0.766 116.303 0.764
202606 -0.348 116.056 -0.348

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of HK$0.02 mean?
Shandong Gold Mining Co (HKSE:01787) has a Cyclically Adjusted FCF per Share of HK$0.02 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shandong Gold Mining Co and its competitors.
Is Shandong Gold Mining Co's Cyclically Adjusted FCF per Share too high?
Shandong Gold Mining Co's current Cyclically Adjusted FCF per Share is HK$0.02. Overall, Shandong Gold Mining Co has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shandong Gold Mining Co's Cyclically Adjusted FCF per Share compare to NEM and AU?
Shandong Gold Mining Co's Cyclically Adjusted FCF per Share of HK$0.02 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shandong Gold Mining Co and its competitors. Shandong Gold Mining Co's current Cyclically Adjusted FCF per Share is HK$0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shandong Gold Mining Co stock overvalued right now?
Based on GuruFocus' analysis, Shandong Gold Mining Co (HKSE:01787) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$29.53, compared to a current price of HK$26.42 — trading 10.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is HK$0.02. Shandong Gold Mining Co's overall GF Score™ is 87/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shandong Gold Mining Co (HKSE:01787), the current Cyclically Adjusted FCF per Share is HK$0.02 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shandong Gold Mining Co (HKSE:01787) Overvalued in 2026?

Based on GuruFocus' analysis, Shandong Gold Mining Co stock appears to be undervalued. The current stock price of HK$26.42 is trading 10.5% below its estimated GF Value™ of HK$29.53. GuruFocus considers Shandong Gold Mining Co to be Modestly Undervalued.

Key valuation signals for HKSE:01787:

  • Cyclically Adjusted FCF per Share: HK$0.02
  • GF Value™: HK$29.53 vs. price of HK$26.42 (10.5% below fair value)
  • GF Score™: 87/100 with 3 warning signs

No single metric tells the full story. See the HKSE:01787 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shandong Gold Mining Co Business Description

Other Exchanges 188H:Germany600547:China
Address No. 2503, Jingshi Road, Licheng District, Shandong Province, Jinan, CHN, 250100
Shandong Gold Mining Co Ltd is a China-based company mainly engaged in the exploration, mining, beneficiation, and sales of gold and non-ferrous metals. Additionally, it is involved in the production, processing, and sales of specialized equipment for gold mines and construction and decoration materials. The company's main products include standard gold bullions, investment gold bars, alloy gold, and silver ingots. Its portfolio of gold mines comprises Sanshandao Gold Mine, Jiaojia Gold Mine, Xincheng Gold Mine, Veladero Gold Mine, and Qinghai Dachaidan Mining, among others. The company's reporting segments are: Gold, which derives maximum revenue, Silver metal, Copper metal, Iron ore concentrates, Lead metal, Zinc metal, Purchased gold, Small gold bars, and Others.
87GF Score

Get the complete analysis for HKSE:01787

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$26.42
Price
HK$29.53
GF Value