Feiyang International Holdings Group (HKSE:01901) Cyclically Adjusted FCF per Share: HK$-0.07 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01901 Feiyang International Holdings Group Ltd HKSE:01901
50 GF Score
Price HK$0.16
GF Value HK$0.35
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Feiyang International Holdings Group Cyclically Adjusted FCF per Share?

Feiyang International Holdings Group HKSE:01901 +1.92% 50 Cyclically Adjusted FCF per Share is HK$-0.07 as of Dec. 2025. GuruFocus rates HKSE:01901 with a GF Score™ of 50/100 and a GF Value™ of HK$0.35 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Feiyang International Holdings Group's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was HK$-0.007. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is HK$-0.07 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-29), Feiyang International Holdings Group's current stock price is HK$ 0.159. Feiyang International Holdings Group's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was HK$-0.07. Feiyang International Holdings Group's Cyclically Adjusted Price-to-FCF of today is .


Feiyang International Holdings Group  (HKSE:01901) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Feiyang International Holdings Group Cyclically Adjusted FCF per Share Related Terms


Feiyang International Holdings Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Feiyang International Holdings Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Feiyang International Holdings Group Cyclically Adjusted FCF per Share Chart

Feiyang International Holdings Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.07

Feiyang International Holdings Group Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.07

HKSE:01901 vs BKNG, ABNB, RCL: Cyclically Adjusted FCF per Share Comparison

For the Travel Services subindustry, Feiyang International Holdings Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Feiyang International Holdings Group Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Feiyang International Holdings Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Feiyang International Holdings Group's Cyclically Adjusted Price-to-FCF falls into.


HKSE:01901
50GF Score
Feiyang International Holdings Group Ltd HKSE:01901
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Feiyang International Holdings Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Feiyang International Holdings Group's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.007/115.8323*115.8323
=-0.007

Current CPI (Dec. 2025) = 115.8323.

Feiyang International Holdings Group Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 0.023 102.600 0.026
201712 0.007 104.500 0.008
201812 -0.118 106.500 -0.128
201912 -0.241 111.200 -0.251
202012 -0.013 111.500 -0.014
202112 -0.069 113.108 -0.071
202212 -0.108 115.116 -0.109
202312 0.008 114.781 0.008
202412 -0.112 114.893 -0.113
202512 -0.007 115.832 -0.007

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of HK$-0.07 mean?
Feiyang International Holdings Group (HKSE:01901) has a Cyclically Adjusted FCF per Share of HK$-0.07 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Feiyang International Holdings Group and its competitors.
Is Feiyang International Holdings Group's Cyclically Adjusted FCF per Share too high?
Feiyang International Holdings Group's current Cyclically Adjusted FCF per Share is HK$-0.07. Overall, Feiyang International Holdings Group has a GF Score™ of 50/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Feiyang International Holdings Group's Cyclically Adjusted FCF per Share compare to BKNG and ABNB?
Feiyang International Holdings Group's Cyclically Adjusted FCF per Share of HK$-0.07 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Feiyang International Holdings Group and its competitors. Feiyang International Holdings Group's current Cyclically Adjusted FCF per Share is HK$-0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Feiyang International Holdings Group stock overvalued right now?
Based on GuruFocus' analysis, Feiyang International Holdings Group (HKSE:01901) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.35, compared to a current price of HK$0.16 — trading 54.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is HK$-0.07. Feiyang International Holdings Group's overall GF Score™ is 50/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Feiyang International Holdings Group (HKSE:01901), the current Cyclically Adjusted FCF per Share is HK$-0.07 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Feiyang International Holdings Group (HKSE:01901) Overvalued in 2026?

Based on GuruFocus' analysis, Feiyang International Holdings Group stock appears to be undervalued. The current stock price of HK$0.16 is trading 54.6% below its estimated GF Value™ of HK$0.35. GuruFocus considers Feiyang International Holdings Group to be Possible Value Trap.

Key valuation signals for HKSE:01901:

  • Cyclically Adjusted FCF per Share: HK$-0.07
  • GF Value™: HK$0.35 vs. price of HK$0.16 (54.6% below fair value)
  • GF Score™: 50/100 with 6 warning signs

No single metric tells the full story. See the HKSE:01901 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Feiyang International Holdings Group Business Description

Address No. 2437, Zhongshan East Road, East Mansion, Wuyi Plaza, Zhejiang Province, Ningbo, CHN
Feiyang International Holdings Group Ltd is an investment holding company. The Group is a well-established travel service provider and offers diversified products that cater for different travellers needs. It is principally involved the design, development and sales of outbound, domestic and surrounding travel package tours; the design, development and sales of FIT products, which mainly include provision of air tickets and/or hotel accommodation; the provision of ancillary travel-related products and services, admission tickets to tourist attractions, conferencing services and arranging purchase of travel insurance for the customers; the sales of health products; and the provision of information system development products and services. It has presence in Mainland China, and Hong Kong.
50GF Score

Get the complete analysis for HKSE:01901

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.16
Price
HK$0.35
GF Value