China International Marine Containers (Group) Co (HKSE:02039) Cyclically Adjusted FCF per Share: HK$0.70 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02039 China International Marine Containers (Group) Co Ltd HKSE:02039
78 GF Score
Price HK$7.83
GF Value HK$8.77
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is China International Marine Containers (Group) Co Cyclically Adjusted FCF per Share?

China International Marine Containers (Group) Co HKSE:02039 -2.92% 78 Cyclically Adjusted FCF per Share is HK$0.70 as of Jun. 2026. GuruFocus rates HKSE:02039 with a GF Score™ of 78/100 and a GF Value™ of HK$8.77 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

China International Marine Containers (Group) Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was HK$-0.413. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is HK$0.70 for the trailing ten years ended in Jun. 2026.

During the past 12 months, China International Marine Containers (Group) Co's average Cyclically Adjusted FCF Growth Rate was 85.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of China International Marine Containers (Group) Co was 46.90% per year. The lowest was -219.10% per year. And the median was -5.30% per year.

As of today (2026-09-13), China International Marine Containers (Group) Co's current stock price is HK$7.825. China International Marine Containers (Group) Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was HK$0.70. China International Marine Containers (Group) Co's Cyclically Adjusted Price-to-FCF of today is 11.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China International Marine Containers (Group) Co was 215.75. The lowest was 9.80. And the median was 19.76.


China International Marine Containers (Group) Co  (HKSE:02039) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

China International Marine Containers (Group) Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.825/0.70
=11.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China International Marine Containers (Group) Co was 215.75. The lowest was 9.80. And the median was 19.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


China International Marine Containers (Group) Co Cyclically Adjusted FCF per Share Related Terms


China International Marine Containers (Group) Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for China International Marine Containers (Group) Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China International Marine Containers (Group) Co Cyclically Adjusted FCF per Share Chart

China International Marine Containers (Group) Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.26 -0.11 -0.06 0.12 0.67

China International Marine Containers (Group) Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.32 0.53 0.67 0.68 0.70

HKSE:02039 vs ATI, CRS, MLI: Cyclically Adjusted FCF per Share Comparison

For the Metal Fabrication subindustry, China International Marine Containers (Group) Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China International Marine Containers (Group) Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, China International Marine Containers (Group) Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where China International Marine Containers (Group) Co's Cyclically Adjusted Price-to-FCF falls into.


HKSE:02039
78GF Score
China International Marine Containers (Group) Co Ltd HKSE:02039
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China International Marine Containers (Group) Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China International Marine Containers (Group) Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.413/116.0564*116.0564
=-0.413

Current CPI (Jun. 2026) = 116.0564.

China International Marine Containers (Group) Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.261 102.400 -0.296
201612 -0.040 102.600 -0.045
201703 -0.128 103.200 -0.144
201706 -0.295 103.100 -0.332
201709 0.765 104.100 0.853
201712 0.261 104.500 0.290
201803 -0.459 105.300 -0.506
201806 -0.136 104.900 -0.150
201809 0.051 106.600 0.056
201812 -0.448 106.500 -0.488
201903 -0.285 107.700 -0.307
201906 -0.409 107.700 -0.441
201909 0.252 109.800 0.266
201912 0.052 111.200 0.054
202003 -0.417 112.300 -0.431
202006 1.091 110.400 1.147
202009 1.045 111.700 1.086
202012 0.563 111.500 0.586
202103 0.523 112.662 0.539
202106 0.373 111.769 0.387
202109 1.610 112.215 1.665
202112 0.643 113.108 0.660
202203 1.164 114.335 1.182
202206 -0.603 114.558 -0.611
202209 0.786 115.339 0.791
202212 0.917 115.116 0.924
202303 0.011 115.116 0.011
202306 -0.917 114.558 -0.929
202309 -0.004 115.339 -0.004
202312 0.230 114.781 0.233
202403 -0.435 115.227 -0.438
202406 -0.037 114.781 -0.037
202409 0.493 115.785 0.494
202412 1.071 114.893 1.082
202503 0.765 115.116 0.771
202506 0.217 114.907 0.219
202509 0.364 115.471 0.366
202512 0.681 115.832 0.682
202603 -0.063 116.303 -0.063
202606 -0.413 116.056 -0.413

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of HK$0.70 mean?
China International Marine Containers (Group) Co (HKSE:02039) has a Cyclically Adjusted FCF per Share of HK$0.70 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China International Marine Containers (Group) Co and its competitors.
Is China International Marine Containers (Group) Co's Cyclically Adjusted FCF per Share too high?
China International Marine Containers (Group) Co's current Cyclically Adjusted FCF per Share is HK$0.70. Overall, China International Marine Containers (Group) Co has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does China International Marine Containers (Group) Co's Cyclically Adjusted FCF per Share compare to ATI and CRS?
China International Marine Containers (Group) Co's Cyclically Adjusted FCF per Share of HK$0.70 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China International Marine Containers (Group) Co and its competitors. China International Marine Containers (Group) Co's current Cyclically Adjusted FCF per Share is HK$0.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China International Marine Containers (Group) Co stock overvalued right now?
Based on GuruFocus' analysis, China International Marine Containers (Group) Co (HKSE:02039) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$8.77, compared to a current price of HK$7.83 — trading 10.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is HK$0.70. China International Marine Containers (Group) Co's overall GF Score™ is 78/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For China International Marine Containers (Group) Co (HKSE:02039), the current Cyclically Adjusted FCF per Share is HK$0.70 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China International Marine Containers (Group) Co (HKSE:02039) Overvalued in 2026?

Based on GuruFocus' analysis, China International Marine Containers (Group) Co stock appears to be undervalued. The current stock price of HK$7.83 is trading 10.8% below its estimated GF Value™ of HK$8.77. GuruFocus considers China International Marine Containers (Group) Co to be Modestly Undervalued.

Key valuation signals for HKSE:02039:

  • Cyclically Adjusted FCF per Share: HK$0.70
  • GF Value™: HK$8.77 vs. price of HK$7.83 (10.8% below fair value)
  • GF Score™: 78/100 with 7 warning signs

No single metric tells the full story. See the HKSE:02039 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China International Marine Containers (Group) Co Business Description

Other Exchanges OCM:Germany000039:China
Address CIMC R&D Centre, 2 Gangwan Avenue, 8th Floor, Shekou, Nanshan Distritct, Guangdong, Shenzhen, CHN, 518067
China International Marine Containers (Group) Co Ltd is one of China's manufacturers of road vehicles and high-end offshore engineering equipment. It provides a range of containers, trucks, chemical and food equipment, energy products, and airport structures. In addition, the company offers services related to design, engineering, transportation, and energy distribution. The group offers various standard and specialty containers to account for different conditions and take advantage of mass production capabilities. Technical and maintenance services boost revenue and increase contact with customers to gain feedback and observe industry conditions. The company has a world-wide distribution network, but the majority of sales derive from China, and Europe.
78GF Score

Get the complete analysis for HKSE:02039

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$7.83
Price
HK$8.77
GF Value