Liaoning Port Co (HKSE:02880) Cyclically Adjusted FCF per Share: HK$0.05 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02880 Liaoning Port Co Ltd HKSE:02880
54 GF Score
Price HK$0.67
GF Value HK$0.70
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Liaoning Port Co Cyclically Adjusted FCF per Share?

Liaoning Port Co HKSE:02880 -0.75% 54 Cyclically Adjusted FCF per Share is HK$0.05 as of Jun. 2026. GuruFocus rates HKSE:02880 with a GF Score™ of 54/100 and a GF Value™ of HK$0.70 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Liaoning Port Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was HK$0.112. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is HK$0.05 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Liaoning Port Co's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Liaoning Port Co was 17.00% per year. The lowest was 4.60% per year. And the median was 8.90% per year.

As of today (2026-09-03), Liaoning Port Co's current stock price is HK$0.665. Liaoning Port Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was HK$0.05. Liaoning Port Co's Cyclically Adjusted Price-to-FCF of today is 13.30.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Liaoning Port Co was 62.00. The lowest was 12.73. And the median was 20.50.


Liaoning Port Co  (HKSE:02880) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Liaoning Port Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.665/0.05
=13.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Liaoning Port Co was 62.00. The lowest was 12.73. And the median was 20.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Liaoning Port Co Cyclically Adjusted FCF per Share Related Terms


Liaoning Port Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Liaoning Port Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Liaoning Port Co Cyclically Adjusted FCF per Share Chart

Liaoning Port Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 0.03 0.03 0.03 0.04

Liaoning Port Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.06 0.06 0.06 0.05

Liaoning Port Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, Liaoning Port Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Liaoning Port Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Liaoning Port Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Liaoning Port Co's Cyclically Adjusted Price-to-FCF falls into.


HKSE:02880
54GF Score
Liaoning Port Co Ltd HKSE:02880
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Liaoning Port Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Liaoning Port Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.112/116.0564*116.0564
=0.112

Current CPI (Jun. 2026) = 116.0564.

Liaoning Port Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.046 102.400 0.052
201612 0.025 102.600 0.028
201703 -0.010 103.200 -0.011
201706 0.005 103.100 0.006
201709 0.034 104.100 0.038
201712 0.053 104.500 0.059
201803 0.004 105.300 0.004
201806 0.030 104.900 0.033
201809 0.039 106.600 0.042
201812 0.029 106.500 0.032
201903 -0.001 107.700 -0.001
201906 0.028 107.700 0.030
201909 0.036 109.800 0.038
201912 0.056 111.200 0.058
202003 0.014 112.300 0.014
202006 0.064 110.400 0.067
202009 0.070 111.700 0.073
202012 0.053 111.500 0.055
202103 0.004 112.662 0.004
202106 0.043 111.769 0.045
202109 0.044 112.215 0.046
202112 -0.087 113.108 -0.089
202203 0.005 114.335 0.005
202206 -0.047 114.558 -0.048
202209 0.015 115.339 0.015
202212 0.021 115.116 0.021
202303 0.011 115.116 0.011
202306 0.043 114.558 0.044
202309 0.019 115.339 0.019
202312 0.044 114.781 0.044
202403 0.010 115.227 0.010
202406 0.038 114.781 0.038
202409 0.045 115.785 0.045
202412 0.077 114.893 0.078
202503 0.044 115.116 0.044
202506 0.075 114.907 0.076
202509 0.050 115.471 0.050
202512 0.044 115.832 0.044
202603 0.025 116.303 0.025
202606 0.112 116.056 0.112

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of HK$0.05 mean?
Liaoning Port Co (HKSE:02880) has a Cyclically Adjusted FCF per Share of HK$0.05 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Liaoning Port Co and its competitors.
Is Liaoning Port Co's Cyclically Adjusted FCF per Share too high?
Liaoning Port Co's current Cyclically Adjusted FCF per Share is HK$0.05. Overall, Liaoning Port Co has a GF Score™ of 54/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Liaoning Port Co's Cyclically Adjusted FCF per Share compare to competitors?
Liaoning Port Co's Cyclically Adjusted FCF per Share of HK$0.05 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Liaoning Port Co and its competitors. Liaoning Port Co's current Cyclically Adjusted FCF per Share is HK$0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Liaoning Port Co stock overvalued right now?
Based on GuruFocus' analysis, Liaoning Port Co (HKSE:02880) is currently considered Fairly Valued. The stock's GF Value™ is HK$0.70, compared to a current price of HK$0.67 — trading 5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is HK$0.05. Liaoning Port Co's overall GF Score™ is 54/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Liaoning Port Co (HKSE:02880), the current Cyclically Adjusted FCF per Share is HK$0.05 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Liaoning Port Co (HKSE:02880) Overvalued in 2026?

Based on GuruFocus' analysis, Liaoning Port Co stock appears to be undervalued. The current stock price of HK$0.67 is trading 5% below its estimated GF Value™ of HK$0.70. GuruFocus considers Liaoning Port Co to be Fairly Valued.

Key valuation signals for HKSE:02880:

  • Cyclically Adjusted FCF per Share: HK$0.05
  • GF Value™: HK$0.70 vs. price of HK$0.67 (5% below fair value)
  • GF Score™: 54/100 with 5 warning signs

No single metric tells the full story. See the HKSE:02880 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Liaoning Port Co Business Description

Address Xingang Commercial Building, Dalian Free Trade Zone, Dayao Bay, Liaoning Province, Dalian, CHN, 116600
Liaoning Port Co Ltd is a China-based company providing port and logistics services. It operates in seven segments: Oil/liquefied chemicals terminal and related logistics services; Container terminal and related logistics services; Bulk and general cargo terminal and related logistics services; Bulk grain terminal and related logistics services; Passenger and roll-on, roll-off terminal and related logistics services; Port value-added and ancillary services; and Automobile terminal and related logistics services. The company derives maximum revenue from Container terminal and related logistics services segment.
54GF Score

Get the complete analysis for HKSE:02880

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.67
Price
HK$0.70
GF Value