MaxWin International Holdings (HKSE:08513) Cyclically Adjusted FCF per Share: HK$-0.05 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:08513 MaxWin International Holdings Ltd HKSE:08513
53 GF Score
Price HK$0.32
GF Value HK$1.97
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is MaxWin International Holdings Cyclically Adjusted FCF per Share?

MaxWin International Holdings HKSE:08513 53 Cyclically Adjusted FCF per Share is HK$-0.05 as of Dec. 2025. GuruFocus rates HKSE:08513 with a GF Score™ of 53/100 and a GF Value™ of HK$1.97 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

MaxWin International Holdings's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was HK$0.018. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is HK$-0.05 for the trailing ten years ended in Dec. 2025.

During the past 12 months, MaxWin International Holdings's average Cyclically Adjusted FCF Growth Rate was -133.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-16), MaxWin International Holdings's current stock price is HK$ 0.315. MaxWin International Holdings's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was HK$-0.05. MaxWin International Holdings's Cyclically Adjusted Price-to-FCF of today is .

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of MaxWin International Holdings was 59.00. The lowest was 38.33. And the median was 46.00.


MaxWin International Holdings  (HKSE:08513) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of MaxWin International Holdings was 59.00. The lowest was 38.33. And the median was 46.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


MaxWin International Holdings Cyclically Adjusted FCF per Share Related Terms


MaxWin International Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for MaxWin International Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MaxWin International Holdings Cyclically Adjusted FCF per Share Chart

MaxWin International Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.01 -0.05

MaxWin International Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -0.01 -0.01 -0.05

HKSE:08513 vs ISRG, BDX, RMD: Cyclically Adjusted FCF per Share Comparison

For the Medical Instruments & Supplies subindustry, MaxWin International Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MaxWin International Holdings Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, MaxWin International Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MaxWin International Holdings's Cyclically Adjusted Price-to-FCF falls into.


HKSE:08513
53GF Score
MaxWin International Holdings Ltd HKSE:08513
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MaxWin International Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MaxWin International Holdings's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.018/324.0540*324.0540
=0.018

Current CPI (Dec. 2025) = 324.0540.

MaxWin International Holdings Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 0.129 241.432 0.173
201712 -0.273 246.524 -0.359
201812 -0.338 251.233 -0.436
201912 -0.077 256.974 -0.097
202012 0.296 260.474 0.368
202112 0.336 278.802 0.391
202212 -0.164 296.797 -0.179
202312 -0.284 306.746 -0.300
202412 -0.111 315.605 -0.114
202512 0.018 324.054 0.018

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of HK$-0.05 mean?
MaxWin International Holdings (HKSE:08513) has a Cyclically Adjusted FCF per Share of HK$-0.05 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MaxWin International Holdings and its competitors.
Is MaxWin International Holdings' Cyclically Adjusted FCF per Share too high?
MaxWin International Holdings' current Cyclically Adjusted FCF per Share is HK$-0.05. Overall, MaxWin International Holdings has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does MaxWin International Holdings' Cyclically Adjusted FCF per Share compare to ISRG and BDX?
MaxWin International Holdings' Cyclically Adjusted FCF per Share of HK$-0.05 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MaxWin International Holdings and its competitors. MaxWin International Holdings's current Cyclically Adjusted FCF per Share is HK$-0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MaxWin International Holdings stock overvalued right now?
Based on GuruFocus' analysis, MaxWin International Holdings (HKSE:08513) is currently considered Possible Value Trap. The stock's GF Value™ is HK$1.97, compared to a current price of HK$0.32 — trading 84% below its estimated fair value. The current Cyclically Adjusted FCF per Share is HK$-0.05. MaxWin International Holdings' overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For MaxWin International Holdings (HKSE:08513), the current Cyclically Adjusted FCF per Share is HK$-0.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MaxWin International Holdings (HKSE:08513) Overvalued in 2026?

Based on GuruFocus' analysis, MaxWin International Holdings stock appears to be undervalued. The current stock price of HK$0.32 is trading 84% below its estimated GF Value™ of HK$1.97. GuruFocus considers MaxWin International Holdings to be Possible Value Trap.

Key valuation signals for HKSE:08513:

  • Cyclically Adjusted FCF per Share: HK$-0.05
  • GF Value™: HK$1.97 vs. price of HK$0.32 (84% below fair value)
  • GF Score™: 53/100 with 4 warning signs

No single metric tells the full story. See the HKSE:08513 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MaxWin International Holdings Business Description

Address 16 Kallang Place, No. 02-10, Singapore, SGP, 339156
MaxWin International Holdings Ltd is engaged in the manufacturing and sale of injection molded plastic parts for disposable medical devices and the provision of tooling services in Singapore. The group also operates in data solutions and services involving IT-related products and maintenance services, as well as hospitality operations. It has four reportable segments: Component Parts, Sub-assembly Parts, Data Solutions and Services, and Hospitality. It generates the majority of its revenue from the Component Parts segment. Geographically, it generates the majority of its revenue from Mainland China.
53GF Score

Get the complete analysis for HKSE:08513

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.32
Price
HK$1.97
GF Value