Shenzhen Hepalink Pharmaceutical Group Co (HKSE:09989) Cyclically Adjusted FCF per Share: HK$0.02 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:09989 Shenzhen Hepalink Pharmaceutical Group Co Ltd HKSE:09989
84 GF Score
Price HK$4.16
GF Value HK$4.71
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Shenzhen Hepalink Pharmaceutical Group Co Cyclically Adjusted FCF per Share?

Shenzhen Hepalink Pharmaceutical Group Co HKSE:09989 -0.95% 84 Cyclically Adjusted FCF per Share is HK$0.02 as of Jun. 2026. GuruFocus rates HKSE:09989 with a GF Score™ of 84/100 and a GF Value™ of HK$4.71 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shenzhen Hepalink Pharmaceutical Group Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was HK$0.475. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is HK$0.02 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shenzhen Hepalink Pharmaceutical Group Co was -71.00% per year. The lowest was -71.00% per year. And the median was -71.00% per year.

As of today (2026-09-15), Shenzhen Hepalink Pharmaceutical Group Co's current stock price is HK$4.155. Shenzhen Hepalink Pharmaceutical Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was HK$0.02. Shenzhen Hepalink Pharmaceutical Group Co's Cyclically Adjusted Price-to-FCF of today is 207.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shenzhen Hepalink Pharmaceutical Group Co was 567.00. The lowest was 55.87. And the median was 98.27.


Shenzhen Hepalink Pharmaceutical Group Co  (HKSE:09989) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shenzhen Hepalink Pharmaceutical Group Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.155/0.02
=207.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shenzhen Hepalink Pharmaceutical Group Co was 567.00. The lowest was 55.87. And the median was 98.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shenzhen Hepalink Pharmaceutical Group Co Cyclically Adjusted FCF per Share Related Terms


Shenzhen Hepalink Pharmaceutical Group Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shenzhen Hepalink Pharmaceutical Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shenzhen Hepalink Pharmaceutical Group Co Cyclically Adjusted FCF per Share Chart

Shenzhen Hepalink Pharmaceutical Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -0.04 -0.03 -0.02 0.00

Shenzhen Hepalink Pharmaceutical Group Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.01 0.02

HKSE:09989 vs ZTS: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Shenzhen Hepalink Pharmaceutical Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shenzhen Hepalink Pharmaceutical Group Co Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Shenzhen Hepalink Pharmaceutical Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shenzhen Hepalink Pharmaceutical Group Co's Cyclically Adjusted Price-to-FCF falls into.


HKSE:09989
84GF Score
Shenzhen Hepalink Pharmaceutical Group Co Ltd HKSE:09989
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shenzhen Hepalink Pharmaceutical Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shenzhen Hepalink Pharmaceutical Group Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.475/116.0564*116.0564
=0.475

Current CPI (Jun. 2026) = 116.0564.

Shenzhen Hepalink Pharmaceutical Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201509 0.517 100.500 0.597
201512 0.169 100.600 0.195
201603 0.147 102.200 0.167
201606 -0.013 101.400 -0.015
201609 0.118 102.400 0.134
201612 -0.100 102.600 -0.113
201703 -0.179 103.200 -0.201
201706 -0.232 103.100 -0.261
201709 -0.495 104.100 -0.552
201712 -0.157 104.500 -0.174
201803 -0.201 105.300 -0.222
201806 0.149 104.900 0.165
201809 0.256 106.600 0.279
201812 0.014 106.500 0.015
201909 0.000 109.800 0.000
201912 0.000 111.200 0.000
202009 0.000 111.700 0.000
202012 0.115 111.500 0.120
202103 0.320 112.662 0.330
202106 0.282 111.769 0.293
202109 -0.139 112.215 -0.144
202112 -0.141 113.108 -0.145
202203 -0.027 114.335 -0.027
202206 -0.349 114.558 -0.354
202209 -0.364 115.339 -0.366
202212 -0.017 115.116 -0.017
202303 -0.195 115.116 -0.197
202306 -0.302 114.558 -0.306
202309 0.147 115.339 0.148
202312 0.370 114.781 0.374
202403 0.618 115.227 0.622
202406 0.361 114.781 0.365
202409 0.484 115.785 0.485
202412 0.220 114.893 0.222
202503 0.372 115.116 0.375
202506 0.357 114.907 0.361
202509 0.297 115.471 0.299
202512 0.178 115.832 0.178
202603 0.367 116.303 0.366
202606 0.475 116.056 0.475

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of HK$0.02 mean?
Shenzhen Hepalink Pharmaceutical Group Co (HKSE:09989) has a Cyclically Adjusted FCF per Share of HK$0.02 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shenzhen Hepalink Pharmaceutical Group Co and its competitors.
Is Shenzhen Hepalink Pharmaceutical Group Co's Cyclically Adjusted FCF per Share too high?
Shenzhen Hepalink Pharmaceutical Group Co's current Cyclically Adjusted FCF per Share is HK$0.02. Overall, Shenzhen Hepalink Pharmaceutical Group Co has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shenzhen Hepalink Pharmaceutical Group Co's Cyclically Adjusted FCF per Share compare to ZTS?
Shenzhen Hepalink Pharmaceutical Group Co's Cyclically Adjusted FCF per Share of HK$0.02 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shenzhen Hepalink Pharmaceutical Group Co and its competitors. Shenzhen Hepalink Pharmaceutical Group Co's current Cyclically Adjusted FCF per Share is HK$0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shenzhen Hepalink Pharmaceutical Group Co stock overvalued right now?
Based on GuruFocus' analysis, Shenzhen Hepalink Pharmaceutical Group Co (HKSE:09989) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$4.71, compared to a current price of HK$4.16 — trading 11.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is HK$0.02. Shenzhen Hepalink Pharmaceutical Group Co's overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shenzhen Hepalink Pharmaceutical Group Co (HKSE:09989), the current Cyclically Adjusted FCF per Share is HK$0.02 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shenzhen Hepalink Pharmaceutical Group Co (HKSE:09989) Overvalued in 2026?

Based on GuruFocus' analysis, Shenzhen Hepalink Pharmaceutical Group Co stock appears to be undervalued. The current stock price of HK$4.16 is trading 11.8% below its estimated GF Value™ of HK$4.71. GuruFocus considers Shenzhen Hepalink Pharmaceutical Group Co to be Modestly Undervalued.

Key valuation signals for HKSE:09989:

  • Cyclically Adjusted FCF per Share: HK$0.02
  • GF Value™: HK$4.71 vs. price of HK$4.16 (11.8% below fair value)
  • GF Score™: 84/100 with 6 warning signs

No single metric tells the full story. See the HKSE:09989 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shenzhen Hepalink Pharmaceutical Group Co Business Description

Other Exchanges 002399:China
Address No. 21 Langshan Road, Songping Mountain, Guangdong Province, Nanshan District, Shenzhen, CHN, 518057
Shenzhen Hepalink Pharmaceutical Group Co Ltd is a China-based company. Along with its subsidiary, it is engaged in biopharmaceutical production, biopharmaceutical services, biopharmaceutical trading, and biopharmaceutical research and development in Asia, Europe, North America, and Australia, and investment business in Asia and North America. The Group mainly operates three main business segments, including the Finished dose pharmaceutical products; Active pharmaceutical ingredients; CDMO business; and Others. The geographical presence of the company is in Hong Kong, the United States of America, Europe, Mainland China, and Other countries. The majority of the company's revenue comes from Europe and the USA.
84GF Score

Get the complete analysis for HKSE:09989

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$4.16
Price
HK$4.71
GF Value