HMBRF (Hamborner REIT AG) Cyclically Adjusted FCF per Share: $-0.50 (As of Mar. 2026)


HMBRF Hamborner REIT AG HMBRF
68 GF Score
Price $6.50
GF Value $7.74
! 9 Warning Signs
View Full Analysis

What is Hamborner REIT AG Cyclically Adjusted FCF per Share?

Hamborner REIT AG HMBRF -9.17% 68 Cyclically Adjusted FCF per Share is $-0.50 as of Mar. 2026. GuruFocus rates HMBRF with a GF Score™ of 68/100 and a GF Value™ of $7.74. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hamborner REIT AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.171. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.50 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hamborner REIT AG was 25.20% per year. The lowest was 9.30% per year. And the median was 14.35% per year.

As of today (2026-07-02), Hamborner REIT AG's current stock price is $6.50. Hamborner REIT AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-0.50. Hamborner REIT AG's Cyclically Adjusted Price-to-FCF of today is .


Hamborner REIT AG  (OTCPK:HMBRF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hamborner REIT AG Cyclically Adjusted FCF per Share Related Terms


Hamborner REIT AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hamborner REIT AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hamborner REIT AG Cyclically Adjusted FCF per Share Chart

Hamborner REIT AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.94 -1.30 -1.03 -1.04 -0.64

Hamborner REIT AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.02 -0.78 -0.58 -0.64 -0.50

HMBRF vs VICI, WPC, BNL: Cyclically Adjusted FCF per Share Comparison

For the REIT - Diversified subindustry, Hamborner REIT AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hamborner REIT AG Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Hamborner REIT AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hamborner REIT AG's Cyclically Adjusted Price-to-FCF falls into.


HMBRF
68GF Score
Hamborner REIT AG HMBRF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hamborner REIT AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hamborner REIT AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.171/131.2583*131.2583
=0.171

Current CPI (Mar. 2026) = 131.2583.

Hamborner REIT AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.065 100.717 -0.085
201609 -1.222 101.017 -1.588
201612 -0.490 101.217 -0.635
201703 -1.274 101.417 -1.649
201706 0.120 102.117 0.154
201709 -0.809 102.717 -1.034
201712 -0.340 102.617 -0.435
201803 -0.467 102.917 -0.596
201806 -0.475 104.017 -0.599
201809 0.225 104.718 0.282
201812 -0.251 104.217 -0.316
201903 0.129 104.217 0.162
201906 0.238 105.718 0.295
201909 -0.018 106.018 -0.022
201912 -0.193 105.818 -0.239
202003 -0.062 105.718 -0.077
202006 -0.165 106.618 -0.203
202009 0.168 105.818 0.208
202012 -0.082 105.518 -0.102
202103 -0.087 107.518 -0.106
202106 0.276 108.486 0.334
202109 -0.102 109.435 -0.122
202112 -0.117 110.384 -0.139
202203 -0.109 113.968 -0.126
202206 -0.233 115.760 -0.264
202209 0.173 118.818 0.191
202212 0.261 119.345 0.287
202303 0.248 122.402 0.266
202306 0.191 123.140 0.204
202309 -0.128 124.195 -0.135
202312 0.353 123.773 0.374
202403 0.228 125.038 0.239
202406 0.146 125.882 0.152
202409 0.194 126.198 0.202
202412 0.209 127.041 0.216
202503 0.172 127.779 0.177
202506 0.211 128.412 0.216
202509 0.185 129.255 0.188
202512 0.223 129.361 0.226
202603 0.171 131.258 0.171

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.50 mean?
Hamborner REIT AG (HMBRF) has a Cyclically Adjusted FCF per Share of $-0.50 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hamborner REIT AG and its competitors.
Is Hamborner REIT AG's Cyclically Adjusted FCF per Share too high?
Hamborner REIT AG's current Cyclically Adjusted FCF per Share is $-0.50. Overall, Hamborner REIT AG has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does Hamborner REIT AG's Cyclically Adjusted FCF per Share compare to VICI and WPC?
Hamborner REIT AG's Cyclically Adjusted FCF per Share of $-0.50 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hamborner REIT AG and its competitors. Hamborner REIT AG's current Cyclically Adjusted FCF per Share is $-0.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hamborner REIT AG stock overvalued right now?
Hamborner REIT AG (HMBRF) has a current Cyclically Adjusted FCF per Share of $-0.50. The stock's GF Value™ is $7.74, compared to a current price of $6.50 — trading 16% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $-0.50. Hamborner REIT AG's overall GF Score™ is 68/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hamborner REIT AG (HMBRF), the current Cyclically Adjusted FCF per Share is $-0.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hamborner REIT AG (HMBRF) Overvalued in 2026?

Based on GuruFocus' analysis, Hamborner REIT AG stock appears to be undervalued. The current stock price of $6.50 is trading 16% below its estimated GF Value™ of $7.74.

Key valuation signals for HMBRF:

  • Cyclically Adjusted FCF per Share: $-0.50
  • GF Value™: $7.74 vs. price of $6.50 (16% below fair value)
  • GF Score™: 68/100 with 9 warning signs

No single metric tells the full story. See the HMBRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hamborner REIT AG Business Description

Industry Real EstateREITs
Other Exchanges HABAD:UKHABA:Germany
Address Goethestrasse 45, Duisburg, NW, DEU, 47166
Hamborner REIT AG is a real estate investment trust (REIT) specializing in property investment, particularly in commercial real estate. Its diverse portfolio includes modern office properties in established locations and retail properties focused on local shops in city centers and high-footfall suburban areas in Germany. The company pursues an active portfolio plan, seeking properties with solid risk-return profiles. The company's majority portfolio holding includes Retail properties. The company also has some office properties in its portfolio.
68GF Score

Get the complete analysis for HMBRF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.50
Price
$7.74
GF Value