HNRG (Hallador Energy Co) Cyclically Adjusted FCF per Share: $0.46 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HNRG Hallador Energy Co HNRG
57 GF Score
Price $16.16
GF Value $10.84
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Hallador Energy Co Cyclically Adjusted FCF per Share?

Hallador Energy Co HNRG +4.26% 57 Cyclically Adjusted FCF per Share is $0.46 as of Jun. 2026. GuruFocus rates HNRG with a GF Score™ of 57/100 and a GF Value™ of $10.84 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hallador Energy Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was $-1.064. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.46 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hallador Energy Co's average Cyclically Adjusted FCF Growth Rate was -34.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hallador Energy Co was 59.40% per year. The lowest was -14.40% per year. And the median was 8.60% per year.

As of today (2026-08-15), Hallador Energy Co's current stock price is $16.16. Hallador Energy Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.46. Hallador Energy Co's Cyclically Adjusted Price-to-FCF of today is 35.13.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hallador Energy Co was 39.33. The lowest was 0.78. And the median was 9.06.


Hallador Energy Co  (NAS:HNRG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hallador Energy Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16.16/0.46
=35.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hallador Energy Co was 39.33. The lowest was 0.78. And the median was 9.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hallador Energy Co Cyclically Adjusted FCF per Share Related Terms


Hallador Energy Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hallador Energy Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hallador Energy Co Cyclically Adjusted FCF per Share Chart

Hallador Energy Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.87 0.86 0.87 0.79 0.54

Hallador Energy Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.70 0.65 0.54 0.60 0.46

HNRG vs NRGV, ELLO, XIFR: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Independent Power Producers subindustry, Hallador Energy Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hallador Energy Co Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Hallador Energy Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hallador Energy Co's Cyclically Adjusted Price-to-FCF falls into.


HNRG
57GF Score
Hallador Energy Co HNRG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hallador Energy Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hallador Energy Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-1.064/333.9520*333.9520
=-1.064

Current CPI (Jun. 2026) = 333.9520.

Hallador Energy Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.320 241.428 0.443
201612 0.166 241.432 0.230
201703 0.331 243.801 0.453
201706 0.080 244.955 0.109
201709 0.489 246.819 0.662
201712 0.351 246.524 0.475
201803 0.092 249.554 0.123
201806 -0.219 251.989 -0.290
201809 0.284 252.439 0.376
201812 0.388 251.233 0.516
201903 0.397 254.202 0.522
201906 -0.218 256.143 -0.284
201909 0.120 256.759 0.156
201912 -0.210 256.974 -0.273
202003 0.336 258.115 0.435
202006 -0.102 257.797 -0.132
202009 0.426 260.280 0.547
202012 0.386 260.474 0.495
202103 -0.090 264.877 -0.113
202106 0.157 271.696 0.193
202109 0.552 274.310 0.672
202112 0.032 278.802 0.038
202203 -0.198 287.504 -0.230
202206 -0.536 296.311 -0.604
202209 -0.054 296.808 -0.061
202212 0.623 296.797 0.701
202303 0.344 301.836 0.381
202306 0.027 305.109 0.030
202309 0.465 307.789 0.505
202312 -1.260 306.746 -1.372
202403 0.043 312.332 0.046
202406 0.273 314.175 0.290
202409 -0.569 315.301 -0.603
202412 0.591 315.605 0.625
202503 0.615 319.799 0.642
202506 -0.039 322.561 -0.040
202509 0.084 324.800 0.086
202512 -0.383 324.054 -0.395
202603 0.275 330.213 0.278
202606 -1.064 333.952 -1.064

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.46 mean?
Hallador Energy Co (HNRG) has a Cyclically Adjusted FCF per Share of $0.46 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hallador Energy Co and its competitors.
Is Hallador Energy Co's Cyclically Adjusted FCF per Share too high?
Hallador Energy Co's current Cyclically Adjusted FCF per Share is $0.46. Overall, Hallador Energy Co has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hallador Energy Co's Cyclically Adjusted FCF per Share compare to NRGV and ELLO?
Hallador Energy Co's Cyclically Adjusted FCF per Share of $0.46 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hallador Energy Co and its competitors. Hallador Energy Co's current Cyclically Adjusted FCF per Share is $0.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hallador Energy Co stock overvalued right now?
Based on GuruFocus' analysis, Hallador Energy Co (HNRG) is currently considered Significantly Overvalued. The stock's GF Value™ is $10.84, compared to a current price of $16.16 — trading 49.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.46. Hallador Energy Co's overall GF Score™ is 57/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hallador Energy Co (HNRG), the current Cyclically Adjusted FCF per Share is $0.46 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hallador Energy Co (HNRG) Overvalued in 2026?

Based on GuruFocus' analysis, Hallador Energy Co stock appears to be overvalued. The current stock price of $16.16 is trading 49.1% above its estimated GF Value™ of $10.84. GuruFocus considers Hallador Energy Co to be Significantly Overvalued.

Key valuation signals for HNRG:

  • Cyclically Adjusted FCF per Share: $0.46
  • GF Value™: $10.84 vs. price of $16.16 (49.1% above fair value)
  • GF Score™: 57/100 with 4 warning signs

No single metric tells the full story. See the HNRG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hallador Energy Co Business Description

Other Exchanges H7H:Germany
Address 1183 East Canvasback Drive, Terre Haute, IN, USA, 47802
Hallador Energy Co is a vertically integrated, independent power producer (IPP) and fuel company with operations in Indiana. The Company operates across multiple stages of the energy value chain, from accredited capacity and energy to coal. The Company's electric operations are located within the Midcontinent Independent System Operator's (MISO) footprint. The company's business is organized based on the services and products it provide in two segments: (i) Electric Operations and (ii) Coal Operations.
57GF Score

Get the complete analysis for HNRG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$16.16
Price
$10.84
GF Value