HOCFF (Hochtief AG) Cyclically Adjusted FCF per Share: $18.09 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HOCFF Hochtief AG HOCFF
71 GF Score
Price $515.46
GF Value $202.06
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Hochtief AG Cyclically Adjusted FCF per Share?

Hochtief AG HOCFF -1.49% 71 Cyclically Adjusted FCF per Share is $18.09 as of Jun. 2026. GuruFocus rates HOCFF with a GF Score™ of 71/100 and a GF Value™ of $202.06 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hochtief AG's adjusted free cash flow per share for the three months ended in Jun. 2026 was $12.893. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $18.09 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hochtief AG's average Cyclically Adjusted FCF Growth Rate was 9.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hochtief AG was 28.50% per year. The lowest was 14.00% per year. And the median was 19.00% per year.

As of today (2026-08-03), Hochtief AG's current stock price is $515.46. Hochtief AG's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $18.09. Hochtief AG's Cyclically Adjusted Price-to-FCF of today is 28.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hochtief AG was 86.24. The lowest was 5.23. And the median was 13.45.


Hochtief AG  (OTCPK:HOCFF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hochtief AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=515.46/18.09
=28.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hochtief AG was 86.24. The lowest was 5.23. And the median was 13.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hochtief AG Cyclically Adjusted FCF per Share Related Terms


Hochtief AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hochtief AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hochtief AG Cyclically Adjusted FCF per Share Chart

Hochtief AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.74 9.87 13.42 14.95 17.57

Hochtief AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.06 16.83 17.57 17.49 18.09

HOCFF vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Hochtief AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hochtief AG Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Hochtief AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hochtief AG's Cyclically Adjusted Price-to-FCF falls into.


HOCFF
71GF Score
Hochtief AG HOCFF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hochtief AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hochtief AG's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=12.893/131.3638*131.3638
=12.893

Current CPI (Jun. 2026) = 131.3638.

Hochtief AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 6.285 101.017 8.173
201612 11.393 101.217 14.786
201703 -5.796 101.417 -7.507
201706 7.137 102.117 9.181
201709 2.685 102.717 3.434
201712 14.938 102.617 19.123
201803 -3.979 102.917 -5.079
201806 7.056 104.017 8.911
201809 3.346 104.718 4.197
201812 13.124 104.217 16.543
201903 -5.328 104.217 -6.716
201906 6.753 105.718 8.391
201909 -0.280 106.018 -0.347
201912 7.188 105.818 8.923
202003 -7.823 105.718 -9.721
202006 2.490 106.618 3.068
202009 2.091 105.818 2.596
202012 9.499 105.518 11.826
202103 -10.820 107.518 -13.220
202106 8.627 108.486 10.446
202109 -2.569 109.435 -3.084
202112 9.753 110.384 11.607
202203 -9.009 113.968 -10.384
202206 7.830 115.760 8.885
202209 -2.194 118.818 -2.426
202212 15.082 119.345 16.601
202303 -13.916 122.402 -14.935
202306 11.794 123.140 12.582
202309 0.305 124.195 0.323
202312 18.292 123.773 19.414
202403 -10.985 125.038 -11.541
202406 13.168 125.882 13.741
202409 0.490 126.198 0.510
202412 20.353 127.041 21.046
202503 -13.134 127.779 -13.502
202506 13.302 128.412 13.608
202509 1.606 129.255 1.632
202512 24.223 129.361 24.598
202603 -9.775 131.258 -9.783
202606 12.893 131.364 12.893

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $18.09 mean?
Hochtief AG (HOCFF) has a Cyclically Adjusted FCF per Share of $18.09 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hochtief AG and its competitors.
Is Hochtief AG's Cyclically Adjusted FCF per Share too high?
Hochtief AG's current Cyclically Adjusted FCF per Share is $18.09. Overall, Hochtief AG has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hochtief AG's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Hochtief AG's Cyclically Adjusted FCF per Share of $18.09 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hochtief AG and its competitors. Hochtief AG's current Cyclically Adjusted FCF per Share is $18.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hochtief AG stock overvalued right now?
Based on GuruFocus' analysis, Hochtief AG (HOCFF) is currently considered Significantly Overvalued. The stock's GF Value™ is $202.06, compared to a current price of $515.46 — trading 155.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $18.09. Hochtief AG's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hochtief AG (HOCFF), the current Cyclically Adjusted FCF per Share is $18.09 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hochtief AG (HOCFF) Overvalued in 2026?

Based on GuruFocus' analysis, Hochtief AG stock appears to be overvalued. The current stock price of $515.46 is trading 155.1% above its estimated GF Value™ of $202.06. GuruFocus considers Hochtief AG to be Significantly Overvalued.

Key valuation signals for HOCFF:

  • Cyclically Adjusted FCF per Share: $18.09
  • GF Value™: $202.06 vs. price of $515.46 (155.1% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the HOCFF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hochtief AG Business Description

Address Alfredstrasse 236, Essen, NW, DEU, 45133
Hochtief AG develops and constructs building and infrastructure projects. It works on complex projects in transportation, energy, urban infrastructure, and mining markets. It expands transportation networks with roads, bridges, and tunnels, or designs and constructs office buildings, hospitals, and power plants. The company leans on expertise and technical know-how in developing, financing, building, and operating in designated business areas. Also, it will partner with external groups to work on specific components of a project. Its regional divisions are Americas, Asia Pacific, and Europe. The Americas and the Asia Pacific account for the majority of sales and are where the company's assets are located.
71GF Score

Get the complete analysis for HOCFF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$515.46
Price
$202.06
GF Value