Southern Gas Trading JSC (HSTC:PGS) Cyclically Adjusted FCF per Share: ₫3,007.59 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HSTC:PGS Southern Gas Trading JSC HSTC:PGS
66 GF Score
Price ₫62,900.00
GF Value ₫34,000.01
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Southern Gas Trading JSC Cyclically Adjusted FCF per Share?

Southern Gas Trading JSC HSTC:PGS -2.48% 66 Cyclically Adjusted FCF per Share is ₫3,007.59 as of Jun. 2026. GuruFocus rates HSTC:PGS with a GF Score™ of 66/100 and a GF Value™ of ₫34,000.01 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Southern Gas Trading JSC's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₫7,243.336. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫3,007.59 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Southern Gas Trading JSC's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Southern Gas Trading JSC was -1.90% per year. The lowest was -16.20% per year. And the median was -9.05% per year.

As of today (2026-08-06), Southern Gas Trading JSC's current stock price is ₫62900.00. Southern Gas Trading JSC's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₫3,007.59. Southern Gas Trading JSC's Cyclically Adjusted Price-to-FCF of today is 20.91.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Southern Gas Trading JSC was 135.11. The lowest was 8.29. And the median was 19.61.


Southern Gas Trading JSC  (HSTC:PGS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Southern Gas Trading JSC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=62900.00/3007.59
=20.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Southern Gas Trading JSC was 135.11. The lowest was 8.29. And the median was 19.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Southern Gas Trading JSC Cyclically Adjusted FCF per Share Related Terms


Southern Gas Trading JSC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Southern Gas Trading JSC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Southern Gas Trading JSC Cyclically Adjusted FCF per Share Chart

Southern Gas Trading JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,737.01 2,048.29 1,109.71 1,611.61 1,932.16

Southern Gas Trading JSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,192.37 2,328.77 1,932.16 1,940.43 3,007.59

HSTC:PGS vs XOM, CVX: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Integrated subindustry, Southern Gas Trading JSC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southern Gas Trading JSC Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Southern Gas Trading JSC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Southern Gas Trading JSC's Cyclically Adjusted Price-to-FCF falls into.


HSTC:PGS
66GF Score
Southern Gas Trading JSC HSTC:PGS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Southern Gas Trading JSC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Southern Gas Trading JSC's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=7243.336/333.9520*333.9520
=7,243.336

Current CPI (Jun. 2026) = 333.9520.

Southern Gas Trading JSC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -2,804.628 241.428 -3,879.464
201612 5,770.286 241.432 7,981.537
201703 -640.900 243.801 -877.887
201706 -1,443.836 244.955 -1,968.410
201709 1,697.031 246.819 2,296.123
201712 -276.677 246.524 -374.799
201803 10,049.705 249.554 13,448.468
201806 0.000 251.989 0.000
201809 -3,336.521 252.439 -4,413.890
201812 3,336.521 251.233 4,435.078
201903 -2,985.781 254.202 -3,922.501
201906 1,462.571 256.143 1,906.859
201909 -7,980.214 256.759 -10,379.416
201912 0.000 256.974 0.000
202003 -1,297.066 258.115 -1,678.158
202006 -871.854 257.797 -1,129.406
202009 -813.269 260.280 -1,043.464
202012 1,231.405 260.474 1,578.776
202103 4,741.009 264.877 5,977.376
202106 -20.498 271.696 -25.195
202109 2,863.626 274.310 3,486.251
202112 4,202.421 278.802 5,033.705
202203 105.346 287.504 122.365
202206 -2,240.515 296.311 -2,525.132
202209 -1,492.587 296.808 -1,679.377
202212 -1,679.460 296.797 -1,889.706
202303 1,830.083 301.836 2,024.808
202306 -2,082.760 305.109 -2,279.650
202309 3,327.650 307.789 3,610.510
202312 1,824.802 306.746 1,986.648
202403 -714.921 312.332 -764.409
202406 2,370.525 314.175 2,519.747
202409 3,074.276 315.301 3,256.129
202412 1,264.533 315.605 1,338.044
202503 -730.723 319.799 -763.062
202506 1,839.186 322.561 1,904.135
202509 584.799 324.800 601.277
202512 -1,808.207 324.054 -1,863.437
202603 -713.632 330.213 -721.712
202606 7,243.336 333.952 7,243.336

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫3,007.59 mean?
Southern Gas Trading JSC (HSTC:PGS) has a Cyclically Adjusted FCF per Share of ₫3,007.59 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Southern Gas Trading JSC and its competitors.
Is Southern Gas Trading JSC's Cyclically Adjusted FCF per Share too high?
Southern Gas Trading JSC's current Cyclically Adjusted FCF per Share is ₫3,007.59. Overall, Southern Gas Trading JSC has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Southern Gas Trading JSC's Cyclically Adjusted FCF per Share compare to XOM and CVX?
Southern Gas Trading JSC's Cyclically Adjusted FCF per Share of ₫3,007.59 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Southern Gas Trading JSC and its competitors. Southern Gas Trading JSC's current Cyclically Adjusted FCF per Share is ₫3,007.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Southern Gas Trading JSC stock overvalued right now?
Based on GuruFocus' analysis, Southern Gas Trading JSC (HSTC:PGS) is currently considered Significantly Overvalued. The stock's GF Value™ is ₫34,000.01, compared to a current price of ₫62,900.00 — trading 85% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫3,007.59. Southern Gas Trading JSC's overall GF Score™ is 66/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Southern Gas Trading JSC (HSTC:PGS), the current Cyclically Adjusted FCF per Share is ₫3,007.59 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Southern Gas Trading JSC (HSTC:PGS) Overvalued in 2026?

Based on GuruFocus' analysis, Southern Gas Trading JSC stock appears to be overvalued. The current stock price of ₫62,900.00 is trading 85% above its estimated GF Value™ of ₫34,000.01. GuruFocus considers Southern Gas Trading JSC to be Significantly Overvalued.

Key valuation signals for HSTC:PGS:

  • Cyclically Adjusted FCF per Share: ₫3,007.59
  • GF Value™: ₫34,000.01 vs. price of ₫62,900.00 (85% above fair value)
  • GF Score™: 66/100 with 8 warning signs

No single metric tells the full story. See the HSTC:PGS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Southern Gas Trading JSC Business Description

Industry EnergyOil & Gas
Address No 1-5 Le Duan Street, 4th Floor, PetroVietnam Tower, Ben Nghe Ward, District 1, Ho Chi Minh City, VNM
Southern Gas Trading JSC is engaged in the retail of liquefied petroleum gas (LPG), compressed natural gas (CNG), and liquefied natural gas (LNG); electricity production, transmission, and distribution; production of metal containers for compressed and liquefied petroleum gas; repair, maintenance, and operation of LPG, CNG, and LNG tanks, pipelines, storage facilities, machinery, and equipment; architectural, technical, construction, and investment consultancy activities for LPG, LNG, and CNG projects and systems; and completion of construction projects. Its products and services include Liquefied Petroleum Gas (LPG), Compressed Natural Gas (CNG), Liquefied Natural Gas (LNG), LPG Cylinder, and Certificate of Liability Insurance.
66GF Score

Get the complete analysis for HSTC:PGS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫62,900.00
Price
₫34,000.01
GF Value