IDYLF (Imaging Dynamics Co) Cyclically Adjusted FCF per Share: $-0.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

IDYLF Imaging Dynamics Co Ltd IDYLF
9 GF Score
Price $0.02
GF Value $0.01
! 7 Warning Signs
View Full Analysis

What is Imaging Dynamics Co Cyclically Adjusted FCF per Share?

Imaging Dynamics Co IDYLF +152.69% 9 Cyclically Adjusted FCF per Share is $-0.35 as of Mar. 2026. GuruFocus rates IDYLF with a GF Score™ of 9/100 and a GF Value™ of $0.01. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Imaging Dynamics Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.010. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.35 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 26.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Imaging Dynamics Co was 47.10% per year. The lowest was 3.70% per year. And the median was 35.70% per year.

As of today (2026-07-14), Imaging Dynamics Co's current stock price is $0.0235. Imaging Dynamics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-0.35. Imaging Dynamics Co's Cyclically Adjusted Price-to-FCF of today is .


Imaging Dynamics Co  (OTCPK:IDYLF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Imaging Dynamics Co Cyclically Adjusted FCF per Share Related Terms


Imaging Dynamics Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Imaging Dynamics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Imaging Dynamics Co Cyclically Adjusted FCF per Share Chart

Imaging Dynamics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -8.11 -5.00 -0.49 -1.12 -0.48

Imaging Dynamics Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.91 -0.33 -0.27 -0.48 -0.35

IDYLF vs ABT, SYK, MDT: Cyclically Adjusted FCF per Share Comparison

For the Medical Devices subindustry, Imaging Dynamics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Imaging Dynamics Co Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Imaging Dynamics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Imaging Dynamics Co's Cyclically Adjusted Price-to-FCF falls into.


IDYLF
9GF Score
Imaging Dynamics Co Ltd IDYLF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Imaging Dynamics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Imaging Dynamics Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.01/132.2623*132.2623
=-0.010

Current CPI (Mar. 2026) = 132.2623.

Imaging Dynamics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.898 102.002 -1.164
201609 -1.226 101.765 -1.593
201612 0.354 101.449 0.462
201703 -0.573 102.634 -0.738
201706 -0.301 103.029 -0.386
201709 -0.059 103.345 -0.076
201712 -0.069 103.345 -0.088
201803 -0.087 105.004 -0.110
201806 0.008 105.557 0.010
201809 -0.006 105.636 -0.008
201812 -1.153 105.399 -1.447
201903 -0.021 106.979 -0.026
201906 -0.135 107.690 -0.166
201909 -0.016 107.611 -0.020
201912 0.027 107.769 0.033
202003 -0.003 107.927 -0.004
202006 -0.008 108.401 -0.010
202009 -0.002 108.164 -0.002
202012 -0.021 108.559 -0.026
202103 -0.012 110.298 -0.014
202106 -0.006 111.720 -0.007
202109 -0.014 112.905 -0.016
202112 -0.006 113.774 -0.007
202203 -0.019 117.646 -0.021
202206 -0.015 120.806 -0.016
202209 -0.009 120.648 -0.010
202212 -0.008 120.964 -0.009
202303 -0.012 122.702 -0.013
202306 -0.020 124.203 -0.021
202309 -0.015 125.230 -0.016
202312 -0.015 125.072 -0.016
202403 -0.009 126.258 -0.009
202406 -0.014 127.522 -0.015
202409 -0.021 127.285 -0.022
202412 -0.012 127.364 -0.012
202503 -0.010 129.181 -0.010
202506 -0.010 129.892 -0.010
202509 -0.008 130.287 -0.008
202512 -0.010 130.366 -0.010
202603 -0.010 132.262 -0.010

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.35 mean?
Imaging Dynamics Co (IDYLF) has a Cyclically Adjusted FCF per Share of $-0.35 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Imaging Dynamics Co and its competitors.
Is Imaging Dynamics Co's Cyclically Adjusted FCF per Share too high?
Imaging Dynamics Co's current Cyclically Adjusted FCF per Share is $-0.35. Overall, Imaging Dynamics Co has a GF Score™ of 9/100, reflecting its overall financial health beyond just this single metric.
How does Imaging Dynamics Co's Cyclically Adjusted FCF per Share compare to ABT and SYK?
Imaging Dynamics Co's Cyclically Adjusted FCF per Share of $-0.35 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Imaging Dynamics Co and its competitors. Imaging Dynamics Co's current Cyclically Adjusted FCF per Share is $-0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Imaging Dynamics Co stock overvalued right now?
Imaging Dynamics Co (IDYLF) has a current Cyclically Adjusted FCF per Share of $-0.35. The stock's GF Value™ is $0.01, compared to a current price of $0.02 — trading 135% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $-0.35. Imaging Dynamics Co's overall GF Score™ is 9/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Imaging Dynamics Co (IDYLF), the current Cyclically Adjusted FCF per Share is $-0.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Imaging Dynamics Co (IDYLF) Overvalued in 2026?

Based on GuruFocus' analysis, Imaging Dynamics Co stock appears to be overvalued. The current stock price of $0.02 is trading 135% above its estimated GF Value™ of $0.01.

Key valuation signals for IDYLF:

  • Cyclically Adjusted FCF per Share: $-0.35
  • GF Value™: $0.01 vs. price of $0.02 (135% above fair value)
  • GF Score™: 9/100 with 7 warning signs

No single metric tells the full story. See the IDYLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Imaging Dynamics Co Business Description

Other Exchanges IDL:Canada
Address 4 Racine Road, Unit 12, Toronto, ON, CAN, M9W 5W7
Imaging Dynamics Co Ltd is engaged in the sale of medical imaging devices. Its products include 1600Plus X-series, Veterinary DR System, Magellan medical image processing software, Sirius Veterinary image processing software, CCD technology, Aquarius 8600, and VetnovaXion DR series. It sells mainly through dealers, distributors, and OEM partners. The company has sales in two geographic areas within one operating segment, consisting of the Americas and other, with the majority of revenue from the Americas.
9GF Score

Get the complete analysis for IDYLF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.02
Price
$0.01
GF Value