IRLTF (Ballys Intralot) Cyclically Adjusted FCF per Share: $0.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

IRLTF Ballys Intralot SA IRLTF
71 GF Score
Price $1.00
GF Value $1.08
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Ballys Intralot Cyclically Adjusted FCF per Share?

Ballys Intralot IRLTF 71 Cyclically Adjusted FCF per Share is $0.32 as of Mar. 2026. GuruFocus rates IRLTF with a GF Score™ of 71/100 and a GF Value™ of $1.08 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ballys Intralot's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.043. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Ballys Intralot's average Cyclically Adjusted FCF Growth Rate was -10.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ballys Intralot was 39.20% per year. The lowest was -3.20% per year. And the median was 18.95% per year.

As of today (2026-07-14), Ballys Intralot's current stock price is $1.00. Ballys Intralot's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.32. Ballys Intralot's Cyclically Adjusted Price-to-FCF of today is 3.13.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ballys Intralot was 14.45. The lowest was 0.48. And the median was 3.02.


Ballys Intralot  (OTCPK:IRLTF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ballys Intralot's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.00/0.32
=3.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ballys Intralot was 14.45. The lowest was 0.48. And the median was 3.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ballys Intralot Cyclically Adjusted FCF per Share Related Terms


Ballys Intralot Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ballys Intralot's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ballys Intralot Cyclically Adjusted FCF per Share Chart

Ballys Intralot Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.18 0.29 0.16 0.14 0.30

Ballys Intralot Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.32 0.29 0.27 0.30 0.32

IRLTF vs FLUT, DKNG, SGHC: Cyclically Adjusted FCF per Share Comparison

For the Gambling subindustry, Ballys Intralot's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ballys Intralot Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Ballys Intralot's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ballys Intralot's Cyclically Adjusted Price-to-FCF falls into.


IRLTF
71GF Score
Ballys Intralot SA IRLTF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ballys Intralot Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ballys Intralot's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.043/124.8200*124.8200
=0.043

Current CPI (Mar. 2026) = 124.8200.

Ballys Intralot Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.191 100.121 0.238
201609 0.115 99.878 0.144
201612 0.188 100.110 0.234
201703 0.096 100.770 0.119
201706 0.149 101.138 0.184
201709 0.186 100.882 0.230
201712 0.138 100.762 0.171
201803 0.162 100.534 0.201
201806 -0.198 102.121 -0.242
201809 0.007 101.982 0.009
201812 -0.076 101.330 -0.094
201903 0.017 101.482 0.021
201906 0.112 101.837 0.137
201909 0.096 101.906 0.118
201912 -0.180 102.120 -0.220
202003 0.028 101.479 0.034
202006 -0.008 100.239 -0.010
202009 -0.018 99.886 -0.022
202012 0.064 99.751 0.080
202103 0.170 99.817 0.213
202106 0.161 101.270 0.198
202109 0.192 102.095 0.235
202112 0.133 104.853 0.158
202203 0.094 108.651 0.108
202206 0.125 113.517 0.137
202209 0.068 114.371 0.074
202212 0.048 112.428 0.053
202303 0.085 113.620 0.093
202306 0.016 115.515 0.017
202309 0.111 116.234 0.119
202312 0.015 116.364 0.016
202403 0.036 117.285 0.038
202406 0.023 118.129 0.024
202409 0.043 119.650 0.045
202412 0.025 119.360 0.026
202503 0.067 120.133 0.070
202506 0.038 121.399 0.039
202509 0.014 121.950 0.014
202512 0.033 122.450 0.034
202603 0.043 124.820 0.043

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.32 mean?
Ballys Intralot (IRLTF) has a Cyclically Adjusted FCF per Share of $0.32 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ballys Intralot and its competitors.
Is Ballys Intralot's Cyclically Adjusted FCF per Share too high?
Ballys Intralot's current Cyclically Adjusted FCF per Share is $0.32. Overall, Ballys Intralot has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Ballys Intralot's Cyclically Adjusted FCF per Share compare to FLUT and DKNG?
Ballys Intralot's Cyclically Adjusted FCF per Share of $0.32 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ballys Intralot and its competitors. Ballys Intralot's current Cyclically Adjusted FCF per Share is $0.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ballys Intralot stock overvalued right now?
Based on GuruFocus' analysis, Ballys Intralot (IRLTF) is currently considered Fairly Valued. The stock's GF Value™ is $1.08, compared to a current price of $1.00 — trading 7.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.32. Ballys Intralot's overall GF Score™ is 71/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ballys Intralot (IRLTF), the current Cyclically Adjusted FCF per Share is $0.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ballys Intralot (IRLTF) Overvalued in 2026?

Based on GuruFocus' analysis, Ballys Intralot stock appears to be undervalued. The current stock price of $1.00 is trading 7.4% below its estimated GF Value™ of $1.08. GuruFocus considers Ballys Intralot to be Fairly Valued.

Key valuation signals for IRLTF:

  • Cyclically Adjusted FCF per Share: $0.32
  • GF Value™: $1.08 vs. price of $1.00 (7.4% below fair value)
  • GF Score™: 71/100 with 8 warning signs

No single metric tells the full story. See the IRLTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ballys Intralot Business Description

Address 19 km, Markopoulou Avenue, Attica, Peania, GRC, 19002
Ballys Intralot SA is an iGaming operator and a world-wide provider of lottery solutions. The company enables operators to modernize their retail and digital offerings, deliver personalized and responsible player experiences, and operate with greater agility and efficiency in an increasingly converging gaming ecosystem. Its products and services include: B2C operations, Gambling Solutions, Betting Solutions, Lottery Solution, and Digital Transformation. The Group operates through two core segments, B2B and B2C. Its geographic region includes the European Union, the United Kingdom, America, and other countries.
71GF Score

Get the complete analysis for IRLTF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.00
Price
$1.08
GF Value