PT Alamtri Resources Indonesia Tbk (ISX:ADRO) Cyclically Adjusted FCF per Share: Rp463.00 (As of Mar. 2026)


ISX:ADRO PT Alamtri Resources Indonesia Tbk ISX:ADRO
85 GF Score
Price Rp2,300.00
GF Value Rp2,513.87
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is PT Alamtri Resources Indonesia Tbk Cyclically Adjusted FCF per Share?

PT Alamtri Resources Indonesia Tbk ISX:ADRO -2.13% 85 Cyclically Adjusted FCF per Share is Rp463.00 as of Mar. 2026. GuruFocus rates ISX:ADRO with a GF Score™ of 85/100 and a GF Value™ of Rp2,513.87 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Alamtri Resources Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp21.183. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp463.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Alamtri Resources Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was -2.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 20.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Alamtri Resources Indonesia Tbk was 30.30% per year. The lowest was 2.90% per year. And the median was 26.50% per year.

As of today (2026-07-08), PT Alamtri Resources Indonesia Tbk's current stock price is Rp2300.00. PT Alamtri Resources Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp463.00. PT Alamtri Resources Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 4.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Alamtri Resources Indonesia Tbk was 14.23. The lowest was 3.51. And the median was 6.12.


PT Alamtri Resources Indonesia Tbk  (ISX:ADRO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Alamtri Resources Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2300.00/463.00
=4.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Alamtri Resources Indonesia Tbk was 14.23. The lowest was 3.51. And the median was 6.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Alamtri Resources Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Alamtri Resources Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Alamtri Resources Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Alamtri Resources Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Alamtri Resources Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 237.76 422.85 436.98 481.29 461.30

PT Alamtri Resources Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 476.75 474.86 459.92 461.30 463.00

PT Alamtri Resources Indonesia Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Thermal Coal subindustry, PT Alamtri Resources Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Alamtri Resources Indonesia Tbk Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Alamtri Resources Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Alamtri Resources Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:ADRO
85GF Score
PT Alamtri Resources Indonesia Tbk ISX:ADRO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Alamtri Resources Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Alamtri Resources Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=21.183/136.5387*136.5387
=21.183

Current CPI (Mar. 2026) = 136.5387.

PT Alamtri Resources Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 68.486 103.212 90.600
201609 72.935 104.142 95.623
201612 41.200 105.222 53.462
201703 85.848 106.476 110.087
201706 80.908 107.722 102.552
201709 120.716 108.020 152.586
201712 -29.367 109.017 -36.781
201803 52.189 110.097 64.723
201806 84.390 111.085 103.727
201809 87.144 111.135 107.064
201812 -19.084 112.430 -23.176
201903 49.746 112.829 60.200
201906 83.793 114.730 99.721
201909 86.588 114.905 102.891
201912 -33.631 115.486 -39.762
202003 36.864 116.252 43.297
202006 79.943 116.630 93.589
202009 79.545 116.397 93.310
202012 40.587 117.318 47.236
202103 36.739 117.840 42.569
202106 105.575 118.184 121.972
202109 176.713 118.262 204.023
202112 242.961 119.516 277.566
202203 65.521 120.948 73.967
202206 500.477 123.322 554.112
202209 698.957 125.298 761.659
202212 409.979 126.098 443.926
202303 -261.832 126.953 -281.603
202306 159.154 127.663 170.219
202309 282.996 128.151 301.518
202312 98.837 129.395 104.294
202403 150.203 130.607 157.025
202406 184.205 130.792 192.299
202409 157.364 130.361 164.821
202412 115.405 131.432 119.889
202503 -40.922 131.948 -42.346
202506 25.789 133.241 26.427
202509 -84.167 133.819 -85.878
202512 -18.389 135.271 -18.561
202603 21.183 136.539 21.183

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp463.00 mean?
PT Alamtri Resources Indonesia Tbk (ISX:ADRO) has a Cyclically Adjusted FCF per Share of Rp463.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Alamtri Resources Indonesia Tbk and its competitors.
Is PT Alamtri Resources Indonesia Tbk's Cyclically Adjusted FCF per Share too high?
PT Alamtri Resources Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp463.00. Overall, PT Alamtri Resources Indonesia Tbk has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Alamtri Resources Indonesia Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Alamtri Resources Indonesia Tbk's Cyclically Adjusted FCF per Share of Rp463.00 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Alamtri Resources Indonesia Tbk and its competitors. PT Alamtri Resources Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp463.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Alamtri Resources Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Alamtri Resources Indonesia Tbk (ISX:ADRO) is currently considered Fairly Valued. The stock's GF Value™ is Rp2,513.87, compared to a current price of Rp2,300.00 — trading 8.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp463.00. PT Alamtri Resources Indonesia Tbk's overall GF Score™ is 85/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Alamtri Resources Indonesia Tbk (ISX:ADRO), the current Cyclically Adjusted FCF per Share is Rp463.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Alamtri Resources Indonesia Tbk (ISX:ADRO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Alamtri Resources Indonesia Tbk stock appears to be undervalued. The current stock price of Rp2,300.00 is trading 8.5% below its estimated GF Value™ of Rp2,513.87. GuruFocus considers PT Alamtri Resources Indonesia Tbk to be Fairly Valued.

Key valuation signals for ISX:ADRO:

  • Cyclically Adjusted FCF per Share: Rp463.00
  • GF Value™: Rp2,513.87 vs. price of Rp2,300.00 (8.5% below fair value)
  • GF Score™: 85/100 with 6 warning signs

No single metric tells the full story. See the ISX:ADRO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Alamtri Resources Indonesia Tbk Business Description

Address Jalan H.R. Rasuna Said, Block X-5, Menara Karya 23rd Floor, Kav. 1-2, Jakarta, IDN, 12950
PT Alamtri Resources Indonesia Tbk is an integrated mining, energy, and minerals company. The company produces thermal coal, which is marketed under the brand name Envirocoal, and is also engaged in the production of hard coking coal. The company's main customers are blue-chip power utilities companies. In addition to the core mining business, the company also engages in barging, ship-loading, dredging, port services, marketing, power generation, and other businesses through its subsidiaries. The company's operating segments are; Mining, Mining Services, and Others.
85GF Score

Get the complete analysis for ISX:ADRO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,300.00
Price
Rp2,513.87
GF Value