PTmator Indo Gas Tbk (ISX:AGII) Cyclically Adjusted FCF per Share: Rp-24.79 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:AGII PT Samator Indo Gas Tbk ISX:AGII
58 GF Score
Price Rp2,980.00
GF Value Rp1,761.42
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is PTmator Indo Gas Tbk Cyclically Adjusted FCF per Share?

PTmator Indo Gas Tbk ISX:AGII 58 Cyclically Adjusted FCF per Share is Rp-24.79 as of Mar. 2026. GuruFocus rates ISX:AGII with a GF Score™ of 58/100 and a GF Value™ of Rp1,761.42 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PTmator Indo Gas Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-0.680. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-24.79 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), PTmator Indo Gas Tbk's current stock price is Rp2980.00. PTmator Indo Gas Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-24.79. PTmator Indo Gas Tbk's Cyclically Adjusted Price-to-FCF of today is .


PTmator Indo Gas Tbk  (ISX:AGII) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PTmator Indo Gas Tbk Cyclically Adjusted FCF per Share Related Terms


PTmator Indo Gas Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PTmator Indo Gas Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTmator Indo Gas Tbk Cyclically Adjusted FCF per Share Chart

PTmator Indo Gas Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -45.00

PTmator Indo Gas Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -75.30 -71.09 -45.00 -24.79

ISX:AGII vs DOW: Cyclically Adjusted FCF per Share Comparison

For the Chemicals subindustry, PTmator Indo Gas Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTmator Indo Gas Tbk Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, PTmator Indo Gas Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PTmator Indo Gas Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:AGII
58GF Score
PT Samator Indo Gas Tbk ISX:AGII
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTmator Indo Gas Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PTmator Indo Gas Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.68/136.5387*136.5387
=-0.680

Current CPI (Mar. 2026) = 136.5387.

PTmator Indo Gas Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -28.528 103.212 -37.739
201609 -12.907 104.142 -16.922
201612 -26.279 105.222 -34.100
201703 -45.995 106.476 -58.981
201706 -14.785 107.722 -18.740
201709 5.934 108.020 7.501
201712 2.143 109.017 2.684
201803 2.801 110.097 3.474
201806 -3.456 111.085 -4.248
201809 -36.763 111.135 -45.167
201812 31.525 112.430 38.285
201903 -21.172 112.829 -25.621
201906 -20.450 114.730 -24.337
201909 11.272 114.905 13.394
201912 14.665 115.486 17.338
202003 -7.320 116.252 -8.597
202006 -11.517 116.630 -13.483
202009 28.827 116.397 33.815
202012 11.974 117.318 13.936
202103 -190.504 117.840 -220.733
202106 17.356 118.184 20.052
202109 8.406 118.262 9.705
202112 42.426 119.516 48.469
202203 -8.659 120.948 -9.775
202206 10.687 123.322 11.832
202209 33.045 125.298 36.009
202212 24.775 126.098 26.826
202303 12.416 126.953 13.354
202306 -16.128 127.663 -17.249
202309 16.162 128.151 17.220
202312 75.203 129.395 79.355
202403 -55.060 130.607 -57.561
202406 -20.002 130.792 -20.881
202409 -7.865 130.361 -8.238
202412 -18.757 131.432 -19.486
202503 -20.003 131.948 -20.699
202506 -7.643 133.241 -7.832
202509 26.491 133.819 27.029
202512 2.854 135.271 2.881
202603 -0.680 136.539 -0.680

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-24.79 mean?
PTmator Indo Gas Tbk (ISX:AGII) has a Cyclically Adjusted FCF per Share of Rp-24.79 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PTmator Indo Gas Tbk and its competitors.
Is PTmator Indo Gas Tbk's Cyclically Adjusted FCF per Share too high?
PTmator Indo Gas Tbk's current Cyclically Adjusted FCF per Share is Rp-24.79. Overall, PTmator Indo Gas Tbk has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PTmator Indo Gas Tbk's Cyclically Adjusted FCF per Share compare to DOW?
PTmator Indo Gas Tbk's Cyclically Adjusted FCF per Share of Rp-24.79 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PTmator Indo Gas Tbk and its competitors. PTmator Indo Gas Tbk's current Cyclically Adjusted FCF per Share is Rp-24.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTmator Indo Gas Tbk stock overvalued right now?
Based on GuruFocus' analysis, PTmator Indo Gas Tbk (ISX:AGII) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp1,761.42, compared to a current price of Rp2,980.00 — trading 69.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-24.79. PTmator Indo Gas Tbk's overall GF Score™ is 58/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PTmator Indo Gas Tbk (ISX:AGII), the current Cyclically Adjusted FCF per Share is Rp-24.79 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTmator Indo Gas Tbk (ISX:AGII) Overvalued in 2026?

Based on GuruFocus' analysis, PTmator Indo Gas Tbk stock appears to be overvalued. The current stock price of Rp2,980.00 is trading 69.2% above its estimated GF Value™ of Rp1,761.42. GuruFocus considers PTmator Indo Gas Tbk to be Significantly Overvalued.

Key valuation signals for ISX:AGII:

  • Cyclically Adjusted FCF per Share: Rp-24.79
  • GF Value™: Rp1,761.42 vs. price of Rp2,980.00 (69.2% above fair value)
  • GF Score™: 58/100 with 7 warning signs

No single metric tells the full story. See the ISX:AGII stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTmator Indo Gas Tbk Business Description

Address Jalan Dr. Sahardjo No. 83, Manggarai - Tebet, Gedung UGM Samator Pendidikan Building A, 5th and 6th Floor, Jakarta Selatan, Jakarta, IDN, 12850
PT Samator Indo Gas Tbk is an industrial gas company. It is engaged in producing, marketing, and selling a wide range of liquid and solid gas products for industries and its supporting products. Its products include industrial gases including air gases such as oxygen, nitrogen, argon, acetylene, carbon dioxide, hydrogen, nitrous oxide, synthetic air, and mixed gas. It is also involved in industrial gas equipment trading and providing industrial gas installation services. The company's operating segments include Gas products; and Equipment and service. It generates maximum revenue from the Gas products segment.
58GF Score

Get the complete analysis for ISX:AGII

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,980.00
Price
Rp1,761.42
GF Value