PT AKRorindo Tbk (ISX:AKRA) Cyclically Adjusted FCF per Share: Rp75.96 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:AKRA PT AKR Corporindo Tbk ISX:AKRA
94 GF Score
Price Rp1,365.00
GF Value Rp1,738.73
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT AKRorindo Tbk Cyclically Adjusted FCF per Share?

PT AKRorindo Tbk ISX:AKRA -1.80% 94 Cyclically Adjusted FCF per Share is Rp75.96 as of Jun. 2026. GuruFocus rates ISX:AKRA with a GF Score™ of 94/100 and a GF Value™ of Rp1,738.73 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT AKRorindo Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp109.276. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp75.96 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT AKRorindo Tbk's average Cyclically Adjusted FCF Growth Rate was 107.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 51.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT AKRorindo Tbk was 51.90% per year. The lowest was -9.50% per year. And the median was 32.20% per year.

As of today (2026-08-26), PT AKRorindo Tbk's current stock price is Rp1365.00. PT AKRorindo Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp75.96. PT AKRorindo Tbk's Cyclically Adjusted Price-to-FCF of today is 17.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT AKRorindo Tbk was 332.54. The lowest was 16.52. And the median was 35.05.


PT AKRorindo Tbk  (ISX:AKRA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT AKRorindo Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1365.00/75.96
=17.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT AKRorindo Tbk was 332.54. The lowest was 16.52. And the median was 35.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT AKRorindo Tbk Cyclically Adjusted FCF per Share Related Terms


PT AKRorindo Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT AKRorindo Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT AKRorindo Tbk Cyclically Adjusted FCF per Share Chart

PT AKRorindo Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.14 14.91 49.93 41.25 52.23

PT AKRorindo Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.60 49.09 52.23 64.33 75.96

ISX:AKRA vs MPC, VLO, PSX: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, PT AKRorindo Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT AKRorindo Tbk Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PT AKRorindo Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT AKRorindo Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:AKRA
94GF Score
PT AKR Corporindo Tbk ISX:AKRA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT AKRorindo Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT AKRorindo Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=109.276/137.6954*137.6954
=109.276

Current CPI (Jun. 2026) = 137.6954.

PT AKRorindo Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 16.723 104.142 22.111
201612 22.906 105.222 29.975
201703 -1.583 106.476 -2.047
201706 -5.382 107.722 -6.880
201709 21.612 108.020 27.549
201712 -12.631 109.017 -15.954
201803 -30.540 110.097 -38.196
201806 -25.123 111.085 -31.141
201809 -1.478 111.135 -1.831
201812 -27.071 112.430 -33.154
201903 -35.246 112.829 -43.014
201906 -31.117 114.730 -37.346
201909 5.527 114.905 6.623
201912 53.438 115.486 63.715
202003 -14.802 116.252 -17.532
202006 -16.839 116.630 -19.880
202009 66.535 116.397 78.710
202012 2.105 117.318 2.471
202103 59.603 117.840 69.646
202106 14.604 118.184 17.015
202109 -18.467 118.262 -21.502
202112 81.199 119.516 93.550
202203 -24.191 120.948 -27.541
202206 81.872 123.322 91.414
202209 64.058 125.298 70.396
202212 -3.249 126.098 -3.548
202303 -117.821 126.953 -127.791
202306 95.355 127.663 102.849
202309 146.521 128.151 157.433
202312 20.514 129.395 21.830
202403 -54.288 130.607 -57.234
202406 -19.160 130.792 -20.171
202409 70.671 130.361 74.647
202412 10.668 131.432 11.176
202503 -17.878 131.948 -18.657
202506 -4.227 133.241 -4.368
202509 152.313 133.819 156.725
202512 14.857 135.271 15.123
202603 64.581 136.539 65.128
202606 109.276 137.695 109.276

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp75.96 mean?
PT AKRorindo Tbk (ISX:AKRA) has a Cyclically Adjusted FCF per Share of Rp75.96 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT AKRorindo Tbk and its competitors.
Is PT AKRorindo Tbk's Cyclically Adjusted FCF per Share too high?
PT AKRorindo Tbk's current Cyclically Adjusted FCF per Share is Rp75.96. Overall, PT AKRorindo Tbk has a GF Score™ of 94/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT AKRorindo Tbk's Cyclically Adjusted FCF per Share compare to MPC and VLO?
PT AKRorindo Tbk's Cyclically Adjusted FCF per Share of Rp75.96 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT AKRorindo Tbk and its competitors. PT AKRorindo Tbk's current Cyclically Adjusted FCF per Share is Rp75.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT AKRorindo Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT AKRorindo Tbk (ISX:AKRA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp1,738.73, compared to a current price of Rp1,365.00 — trading 21.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp75.96. PT AKRorindo Tbk's overall GF Score™ is 94/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT AKRorindo Tbk (ISX:AKRA), the current Cyclically Adjusted FCF per Share is Rp75.96 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT AKRorindo Tbk (ISX:AKRA) Overvalued in 2026?

Based on GuruFocus' analysis, PT AKRorindo Tbk stock appears to be undervalued. The current stock price of Rp1,365.00 is trading 21.5% below its estimated GF Value™ of Rp1,738.73. GuruFocus considers PT AKRorindo Tbk to be Modestly Undervalued.

Key valuation signals for ISX:AKRA:

  • Cyclically Adjusted FCF per Share: Rp75.96
  • GF Value™: Rp1,738.73 vs. price of Rp1,365.00 (21.5% below fair value)
  • GF Score™: 94/100 with 4 warning signs

No single metric tells the full story. See the ISX:AKRA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT AKRorindo Tbk Business Description

Industry EnergyOil & Gas
Other Exchanges PKCPY:USA
Address Jalan Panjang No. 5 Kebon Jeruk, AKR Tower, 26th Floor, West Jakarta, Jakarta, IDN, 11530
PT AKR Corporindo Tbk is engaged in chemicals distribution. The company segments are: The Trading and distribution segment, which accounts for majority of the total revenue, distributes industrial and retail petroleum products, other basic chemicals, and lubricants for the industrial, marine and other sectors. The Logistics Services segment provides various kinds of logistics services such as rental of storage tanks and warehouses, bagging etc and transportation services mainly for liquid and solid chemical and petroleum products in Indonesia. The Manufacturing segment makes adhesive materials. Industrial estate and related utility services comprises of sales and lease of industrial estate land, sales of electricity and other related services to tenants of the estate.
94GF Score

Get the complete analysis for ISX:AKRA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,365.00
Price
Rp1,738.73
GF Value