PT ANTAM (Persero) Tbk (ISX:ANTM) Cyclically Adjusted FCF per Share: Rp116.72 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ANTM PT ANTAM (Persero) Tbk ISX:ANTM
93 GF Score
Price Rp2,890.00
GF Value Rp3,771.78
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is PT ANTAM (Persero) Tbk Cyclically Adjusted FCF per Share?

PT ANTAM (Persero) Tbk ISX:ANTM -2.69% 93 Cyclically Adjusted FCF per Share is Rp116.72 as of Mar. 2026. GuruFocus rates ISX:ANTM with a GF Score™ of 93/100 and a GF Value™ of Rp3,771.78 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT ANTAM (Persero) Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-135.655. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp116.72 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT ANTAM (Persero) Tbk's average Cyclically Adjusted FCF Growth Rate was -17.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-28), PT ANTAM (Persero) Tbk's current stock price is Rp2890.00. PT ANTAM (Persero) Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp116.72. PT ANTAM (Persero) Tbk's Cyclically Adjusted Price-to-FCF of today is 24.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT ANTAM (Persero) Tbk was 34.87. The lowest was 10.45. And the median was 20.33.


PT ANTAM (Persero) Tbk  (ISX:ANTM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT ANTAM (Persero) Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2890.00/116.72
=24.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT ANTAM (Persero) Tbk was 34.87. The lowest was 10.45. And the median was 20.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT ANTAM (Persero) Tbk Cyclically Adjusted FCF per Share Related Terms


PT ANTAM (Persero) Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT ANTAM (Persero) Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT ANTAM (Persero) Tbk Cyclically Adjusted FCF per Share Chart

PT ANTAM (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 132.44 142.85

PT ANTAM (Persero) Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 140.81 136.92 143.14 142.85 116.72

ISX:ANTM vs NEM, AU, RGLD: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, PT ANTAM (Persero) Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT ANTAM (Persero) Tbk Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT ANTAM (Persero) Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT ANTAM (Persero) Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:ANTM
93GF Score
PT ANTAM (Persero) Tbk ISX:ANTM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT ANTAM (Persero) Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT ANTAM (Persero) Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-135.655/136.5387*136.5387
=-135.655

Current CPI (Mar. 2026) = 136.5387.

PT ANTAM (Persero) Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
200712 0.000 64.539 0.000
200812 0.000 71.143 0.000
200912 0.000 73.124 0.000
201012 0.000 78.210 0.000
201112 0.000 81.172 0.000
201212 0.000 84.658 0.000
201312 0.000 91.196 0.000
201412 0.000 98.819 0.000
201512 0.000 102.133 0.000
201612 0.000 105.222 0.000
201712 0.000 109.017 0.000
201812 0.000 112.430 0.000
201906 0.000 114.730 0.000
201909 0.000 114.905 0.000
201912 0.000 115.486 0.000
202003 -4.474 116.252 -5.255
202006 1.270 116.630 1.487
202009 37.032 116.397 43.440
202012 34.678 117.318 40.359
202103 73.906 117.840 85.633
202106 16.137 118.184 18.643
202109 81.749 118.262 94.383
202112 16.767 119.516 19.155
202203 13.349 120.948 15.070
202206 13.682 123.322 15.148
202209 40.117 125.298 43.716
202212 74.214 126.098 80.359
202303 3.823 126.953 4.112
202306 53.515 127.663 57.236
202309 74.510 128.151 79.387
202312 -10.422 129.395 -10.997
202403 -64.371 130.607 -67.294
202406 -4.839 130.792 -5.052
202409 33.786 130.361 35.387
202412 137.662 131.432 143.011
202503 74.444 131.948 77.034
202506 6.558 133.241 6.720
202509 66.723 133.819 68.079
202512 25.132 135.271 25.368
202603 -135.655 136.539 -135.655

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp116.72 mean?
PT ANTAM (Persero) Tbk (ISX:ANTM) has a Cyclically Adjusted FCF per Share of Rp116.72 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT ANTAM (Persero) Tbk and its competitors.
Is PT ANTAM (Persero) Tbk's Cyclically Adjusted FCF per Share too high?
PT ANTAM (Persero) Tbk's current Cyclically Adjusted FCF per Share is Rp116.72. Overall, PT ANTAM (Persero) Tbk has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT ANTAM (Persero) Tbk's Cyclically Adjusted FCF per Share compare to NEM and AU?
PT ANTAM (Persero) Tbk's Cyclically Adjusted FCF per Share of Rp116.72 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT ANTAM (Persero) Tbk and its competitors. PT ANTAM (Persero) Tbk's current Cyclically Adjusted FCF per Share is Rp116.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT ANTAM (Persero) Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT ANTAM (Persero) Tbk (ISX:ANTM) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp3,771.78, compared to a current price of Rp2,890.00 — trading 23.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp116.72. PT ANTAM (Persero) Tbk's overall GF Score™ is 93/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT ANTAM (Persero) Tbk (ISX:ANTM), the current Cyclically Adjusted FCF per Share is Rp116.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT ANTAM (Persero) Tbk (ISX:ANTM) Overvalued in 2026?

Based on GuruFocus' analysis, PT ANTAM (Persero) Tbk stock appears to be undervalued. The current stock price of Rp2,890.00 is trading 23.4% below its estimated GF Value™ of Rp3,771.78. GuruFocus considers PT ANTAM (Persero) Tbk to be Modestly Undervalued.

Key valuation signals for ISX:ANTM:

  • Cyclically Adjusted FCF per Share: Rp116.72
  • GF Value™: Rp3,771.78 vs. price of Rp2,890.00 (23.4% below fair value)
  • GF Score™: 93/100 with 6 warning signs

No single metric tells the full story. See the ISX:ANTM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT ANTAM (Persero) Tbk Business Description

Other Exchanges AKTA:GermanyATM:Australia
Address Jalan Letjen T.B. Simatupang No. 1, Gedung Aneka Tambang Tower A, Lingkar Selatan, Tanjung Barat, Jakarta, IDN, 12530
ANTAM (Persero) Tbk PT is a vertically integrated, export-oriented, diversified mining and metals company, from upstream to downstream. Its business activities include exploration, excavation, processing through to marketing of nickel ore, ferronickel, gold, silver, and bauxite commodities.
93GF Score

Get the complete analysis for ISX:ANTM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,890.00
Price
Rp3,771.78
GF Value