PT Atlas Resources Tbk (ISX:ARII) Cyclically Adjusted FCF per Share: Rp33.17 (As of Mar. 2026)


ISX:ARII PT Atlas Resources Tbk ISX:ARII
61 GF Score
Price Rp280.00
GF Value Rp320.99
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Atlas Resources Tbk Cyclically Adjusted FCF per Share?

PT Atlas Resources Tbk ISX:ARII +1.45% 61 Cyclically Adjusted FCF per Share is Rp33.17 as of Mar. 2026. GuruFocus rates ISX:ARII with a GF Score™ of 61/100 and a GF Value™ of Rp320.99 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Atlas Resources Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-30.692. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp33.17 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Atlas Resources Tbk's average Cyclically Adjusted FCF Growth Rate was -22.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Atlas Resources Tbk was 19.70% per year. The lowest was 19.70% per year. And the median was 19.70% per year.

As of today (2026-07-09), PT Atlas Resources Tbk's current stock price is Rp280.00. PT Atlas Resources Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp33.17. PT Atlas Resources Tbk's Cyclically Adjusted Price-to-FCF of today is 8.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Atlas Resources Tbk was 15.61. The lowest was 4.21. And the median was 7.16.


PT Atlas Resources Tbk  (ISX:ARII) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Atlas Resources Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=280.00/33.17
=8.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Atlas Resources Tbk was 15.61. The lowest was 4.21. And the median was 7.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Atlas Resources Tbk Cyclically Adjusted FCF per Share Related Terms


PT Atlas Resources Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Atlas Resources Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Atlas Resources Tbk Cyclically Adjusted FCF per Share Chart

PT Atlas Resources Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13.17 20.82 40.88 42.14 35.71

PT Atlas Resources Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43.04 40.59 38.46 35.71 33.17

PT Atlas Resources Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Thermal Coal subindustry, PT Atlas Resources Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Atlas Resources Tbk Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Atlas Resources Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Atlas Resources Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:ARII
61GF Score
PT Atlas Resources Tbk ISX:ARII
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Atlas Resources Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Atlas Resources Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-30.692/136.5387*136.5387
=-30.692

Current CPI (Mar. 2026) = 136.5387.

PT Atlas Resources Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -9.593 103.212 -12.691
201609 -4.617 104.142 -6.053
201612 -16.311 105.222 -21.166
201703 -5.271 106.476 -6.759
201706 0.497 107.722 0.630
201709 -2.479 108.020 -3.133
201712 -17.693 109.017 -22.160
201803 -50.249 110.097 -62.317
201806 55.112 111.085 67.740
201809 -10.333 111.135 -12.695
201812 49.270 112.430 59.835
201903 -77.116 112.829 -93.321
201906 138.044 114.730 164.284
201909 -86.303 114.905 -102.552
201912 108.486 115.486 128.263
202003 -3.208 116.252 -3.768
202006 2.593 116.630 3.036
202009 -2.603 116.397 -3.053
202012 78.117 117.318 90.915
202103 100.085 117.840 115.967
202106 -45.465 118.184 -52.526
202109 -51.851 118.262 -59.864
202112 59.874 119.516 68.402
202203 35.535 120.948 40.116
202206 159.035 123.322 176.079
202209 -140.518 125.298 -153.124
202212 25.719 126.098 27.849
202303 95.384 126.953 102.586
202306 -59.711 127.663 -63.862
202309 -29.882 128.151 -31.838
202312 52.139 129.395 55.018
202403 -4.559 130.607 -4.766
202406 -11.924 130.792 -12.448
202409 31.585 130.361 33.082
202412 19.312 131.432 20.062
202503 0.619 131.948 0.641
202506 3.228 133.241 3.308
202509 -26.766 133.819 -27.310
202512 -39.629 135.271 -40.000
202603 -30.692 136.539 -30.692

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp33.17 mean?
PT Atlas Resources Tbk (ISX:ARII) has a Cyclically Adjusted FCF per Share of Rp33.17 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Atlas Resources Tbk and its competitors.
Is PT Atlas Resources Tbk's Cyclically Adjusted FCF per Share too high?
PT Atlas Resources Tbk's current Cyclically Adjusted FCF per Share is Rp33.17. Overall, PT Atlas Resources Tbk has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Atlas Resources Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Atlas Resources Tbk's Cyclically Adjusted FCF per Share of Rp33.17 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Atlas Resources Tbk and its competitors. PT Atlas Resources Tbk's current Cyclically Adjusted FCF per Share is Rp33.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Atlas Resources Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Atlas Resources Tbk (ISX:ARII) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp320.99, compared to a current price of Rp280.00 — trading 12.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp33.17. PT Atlas Resources Tbk's overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Atlas Resources Tbk (ISX:ARII), the current Cyclically Adjusted FCF per Share is Rp33.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Atlas Resources Tbk (ISX:ARII) Overvalued in 2026?

Based on GuruFocus' analysis, PT Atlas Resources Tbk stock appears to be undervalued. The current stock price of Rp280.00 is trading 12.8% below its estimated GF Value™ of Rp320.99. GuruFocus considers PT Atlas Resources Tbk to be Modestly Undervalued.

Key valuation signals for ISX:ARII:

  • Cyclically Adjusted FCF per Share: Rp33.17
  • GF Value™: Rp320.99 vs. price of Rp280.00 (12.8% below fair value)
  • GF Score™: 61/100 with 3 warning signs

No single metric tells the full story. See the ISX:ARII stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Atlas Resources Tbk Business Description

Address Jalan Jenderal Sudirman Kav. 45 - 46, Sampoerna Strategic Square, South Tower, 18th Floor, South Jakarta, Jakarta, IDN, 12930
PT Atlas Resources Tbk is an Indonesia-based company engaged in the production of coal. The business activity of the firm is in the services, development, transportation, machine repair, printing, trade, industry, and agriculture. The company has 2 main activities namely, Export-import and trade of solid fuels: includes trade in coal, solid coal briquettes, refractory ash, and other related business activities and second Mining and coal transportation: This includes management and maintenance of transportation facilities related to mining and coal, as well as related business activities. Geographically the group has a presence in the region of Japan, China, Korea, Thailand, Europe, India, and Indonesia.
61GF Score

Get the complete analysis for ISX:ARII

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp280.00
Price
Rp320.99
GF Value