GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » PT Atlas Resources Tbk (ISX:ARII) » Definitions » Cyclically Adjusted FCF per Share

PT Atlas Resources Tbk (ISX:ARII) Cyclically Adjusted FCF per Share : Rp44.43 (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is PT Atlas Resources Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Atlas Resources Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-4.475. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp44.43 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Atlas Resources Tbk's average Cyclically Adjusted FCF Growth Rate was 24.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-08), PT Atlas Resources Tbk's current stock price is Rp286.00. PT Atlas Resources Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp44.43. PT Atlas Resources Tbk's Cyclically Adjusted Price-to-FCF of today is 6.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Atlas Resources Tbk was 15.77. The lowest was 4.13. And the median was 7.66.


PT Atlas Resources Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Atlas Resources Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Atlas Resources Tbk Cyclically Adjusted FCF per Share Chart

PT Atlas Resources Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -13.54 21.69 45.31

PT Atlas Resources Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.63 31.16 31.61 45.31 44.43

Competitive Comparison of PT Atlas Resources Tbk's Cyclically Adjusted FCF per Share

For the Thermal Coal subindustry, PT Atlas Resources Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Atlas Resources Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Atlas Resources Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Atlas Resources Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Atlas Resources Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Atlas Resources Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-4.475/130.6070*130.6070
=-4.475

Current CPI (Mar. 2024) = 130.6070.

PT Atlas Resources Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -5.266 93.015 -7.394
201409 18.986 94.576 26.219
201412 1.091 98.819 1.442
201503 -5.046 98.388 -6.698
201506 23.989 99.766 31.405
201509 -2.863 101.037 -3.701
201512 -5.941 102.133 -7.597
201603 -1.513 102.764 -1.923
201606 -9.468 103.212 -11.981
201609 -4.575 104.142 -5.738
201612 -16.334 105.222 -20.275
201703 -5.262 106.476 -6.455
201706 0.497 107.722 0.603
201709 -2.514 108.020 -3.040
201712 -17.685 109.017 -21.187
201803 -50.241 110.097 -59.601
201806 56.728 111.085 66.698
201809 -10.376 111.135 -12.194
201812 49.221 112.430 57.179
201903 -77.316 112.829 -89.499
201906 136.833 114.730 155.768
201909 -86.688 114.905 -98.534
201912 107.612 115.486 121.702
202003 -3.443 116.252 -3.868
202006 2.608 116.630 2.921
202009 -2.616 116.397 -2.935
202012 77.742 117.318 86.548
202103 101.159 117.840 112.119
202106 -45.965 118.184 -50.797
202109 -52.034 118.262 -57.466
202112 59.624 119.516 65.157
202203 35.536 120.948 38.374
202206 160.834 123.322 170.334
202209 -143.101 125.298 -149.164
202212 37.308 126.098 38.642
202303 93.858 126.953 96.560
202306 -60.026 127.663 -61.410
202309 -30.201 128.151 -30.780
202312 88.466 129.395 89.295
202403 -4.475 130.607 -4.475

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Atlas Resources Tbk  (ISX:ARII) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Atlas Resources Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=286.00/44.43
=6.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Atlas Resources Tbk was 15.77. The lowest was 4.13. And the median was 7.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Atlas Resources Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Atlas Resources Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Atlas Resources Tbk (ISX:ARII) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Jenderal Sudirman Kav. 45 - 46, Sampoerna Strategic Square, South Tower, 18th Floor, South Jakarta, Jakarta, IDN, 12930
PT Atlas Resources Tbk is an Indonesia-based company engaged in the production of coal. The business activity of the firm primarily functions through the sales of coal segment. Its activities include coal mining, trading, and transportation; and other activities related to coal mining operations such as rental of equipment and vehicles. Geographically the group has its presence in the region of Japan, China, Korea, Thailand, Europe, India, and Indonesia. The company generates maximum revenue from the coal segment.