PT Atlas Resources Tbk (ISX:ARII) Beneish M-Score: -2.25 (As of Jun. 24, 2026)


ISX:ARII PT Atlas Resources Tbk ISX:ARII
56 GF Score
Price Rp274.00
GF Value Rp319.25
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Atlas Resources Tbk Beneish M-Score?

PT Atlas Resources Tbk ISX:ARII -4.86% 56 Beneish M-Score is -2.25 as of Jun. 24, 2026. GuruFocus rates ISX:ARII with a GF Score™ of 56/100 and a GF Value™ of Rp319.25 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 119 Other Energy Sources companies, PT Atlas Resources Tbk ranks worse than 70.59% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.25 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Atlas Resources Tbk's Beneish M-Score or its related term are showing as below:

ISX:ARII' s Beneish M-Score Range Over the Past 10 Years
Min: -13.11   Med: -2.45   Max: 78.79
Current: -2.25

During the past 13 years, the highest Beneish M-Score of PT Atlas Resources Tbk was 78.79. The lowest was -13.11. And the median was -2.45.


PT Atlas Resources Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Atlas Resources Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Atlas Resources Tbk Beneish M-Score Chart

PT Atlas Resources Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.67 -2.14 -1.91 -2.45 -2.66

PT Atlas Resources Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.73 -2.94 -2.42 -2.66 -2.25

PT Atlas Resources Tbk Beneish M-Score Competitor Comparison

For the Thermal Coal subindustry, PT Atlas Resources Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Atlas Resources Tbk Beneish M-Score vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Atlas Resources Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Atlas Resources Tbk's Beneish M-Score falls into.


ISX:ARII
56GF Score
PT Atlas Resources Tbk ISX:ARII
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Atlas Resources Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Atlas Resources Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5561+0.528 * 0.7149+0.404 * 0.7758+0.892 * 1.0557+0.115 * 1.364
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.6227+4.679 * -0.01018-0.327 * 0.9437
=-2.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp2,666,796 Mil.
Revenue was 1809595.558 + 1618335.736 + 1701168.78 + 1061806.759 = Rp6,190,907 Mil.
Gross Profit was 412145.118 + 144550.052 + 208184.76 + -87710.571 = Rp677,169 Mil.
Total Current Assets was Rp5,345,528 Mil.
Total Assets was Rp10,400,058 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,791,244 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp37,971 Mil.
Selling, General, & Admin. Expense(SGA) was Rp54,590 Mil.
Total Current Liabilities was Rp6,418,138 Mil.
Long-Term Debt & Capital Lease Obligation was Rp850,175 Mil.
Net Income was 102964.33 + 16773.954 + -59379.952 + -107607.726 = Rp-47,249 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 17843.539 + -281448.24 + 84323.825 + 237901.47 = Rp58,621 Mil.
Total Receivables was Rp1,623,288 Mil.
Revenue was 1624753.793 + 1775245.188 + 1086613.593 + 1377506.71 = Rp5,864,119 Mil.
Gross Profit was 171702.799 + 39351.896 + 142586.193 + 104888.369 = Rp458,529 Mil.
Total Current Assets was Rp4,504,358 Mil.
Total Assets was Rp10,274,715 Mil.
Property, Plant and Equipment(Net PPE) was Rp4,161,644 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp57,058 Mil.
Selling, General, & Admin. Expense(SGA) was Rp31,864 Mil.
Total Current Liabilities was Rp6,599,606 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,009,120 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2666796.458 / 6190906.833) / (1623288.077 / 5864119.284)
=0.43076 / 0.276817
=1.5561

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(458529.257 / 5864119.284) / (677169.359 / 6190906.833)
=0.078192 / 0.109381
=0.7149

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5345528.111 + 3791244.138) / 10400057.56) / (1 - (4504357.621 + 4161643.709) / 10274714.597)
=0.121469 / 0.15657
=0.7758

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6190906.833 / 5864119.284
=1.0557

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(57057.528 / (57057.528 + 4161643.709)) / (37970.948 / (37970.948 + 3791244.138))
=0.013525 / 0.009916
=1.364

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(54589.564 / 6190906.833) / (31863.8 / 5864119.284)
=0.008818 / 0.005434
=1.6227

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((850175.219 + 6418138.11) / 10400057.56) / ((1009120.373 + 6599606.068) / 10274714.597)
=0.698872 / 0.740529
=0.9437

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-47249.394 - 0 - 58620.594) / 10400057.56
=-0.01018

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Atlas Resources Tbk has a M-score of -2.25 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.25 mean?
PT Atlas Resources Tbk (ISX:ARII) has a Beneish M-Score of -2.25 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Atlas Resources Tbk and its competitors. According to the industry distribution chart, PT Atlas Resources Tbk ranks #84 out of 119 companies in the Other Energy Sources industry, placing it in the top 70.6%.
Is PT Atlas Resources Tbk's Beneish M-Score too high?
PT Atlas Resources Tbk's current Beneish M-Score is -2.25. Based on the distribution chart, PT Atlas Resources Tbk ranks #84 out of 119 companies in the Other Energy Sources industry, which is below the industry midpoint. Overall, PT Atlas Resources Tbk has a GF Score™ of 56/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Atlas Resources Tbk's Beneish M-Score compare to competitors?
According to the Other Energy Sources industry distribution chart, PT Atlas Resources Tbk ranks #84 out of 119 companies for Beneish M-Score. This places PT Atlas Resources Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Other Energy Sources company?
A good Beneish M-Score depends on the Other Energy Sources industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Atlas Resources Tbk and its competitors. PT Atlas Resources Tbk's current Beneish M-Score is -2.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Atlas Resources Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Atlas Resources Tbk (ISX:ARII) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp319.25, compared to a current price of Rp274.00 — trading 14.2% below its estimated fair value. The current Beneish M-Score is -2.25. PT Atlas Resources Tbk's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Atlas Resources Tbk (ISX:ARII), the current Beneish M-Score is -2.25 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Atlas Resources Tbk (ISX:ARII) Overvalued in 2026?

Based on GuruFocus' analysis, PT Atlas Resources Tbk stock appears to be undervalued. The current stock price of Rp274.00 is trading 14.2% below its estimated GF Value™ of Rp319.25. GuruFocus considers PT Atlas Resources Tbk to be Modestly Undervalued.

Key valuation signals for ISX:ARII:

  • Beneish M-Score: -2.25
  • GF Value™: Rp319.25 vs. price of Rp274.00 (14.2% below fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the ISX:ARII stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Atlas Resources Tbk Business Description

Address Jalan Jenderal Sudirman Kav. 45 - 46, Sampoerna Strategic Square, South Tower, 18th Floor, South Jakarta, Jakarta, IDN, 12930
PT Atlas Resources Tbk is an Indonesia-based company engaged in the production of coal. The business activity of the firm is in the services, development, transportation, machine repair, printing, trade, industry, and agriculture. The company has 2 main activities namely, Export-import and trade of solid fuels: includes trade in coal, solid coal briquettes, refractory ash, and other related business activities and second Mining and coal transportation: This includes management and maintenance of transportation facilities related to mining and coal, as well as related business activities. Geographically the group has a presence in the region of Japan, China, Korea, Thailand, Europe, India, and Indonesia.
56GF Score

Get the complete analysis for ISX:ARII

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp274.00
Price
Rp319.25
GF Value